BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via Gabbiolo, , Trentino-Alto Adige, 38123

1 bed • 1 bath • 1 guests • €0

BNB

Calc

Annual Revenue

€25,215

Profit (Cash Flow)

€1,497

Cash on Cash Return

48.0%

Annual Revenue

€25,215

AirDNA projects €91/night at 68% occupancy ($22,610). Airbtics projects €99/night at 70% occupancy ($25,215). Airbtics predicts this property will perform in the 45% revenue percentile

BNB Calc projects a 70% occupancy rate, €99 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€17,900€24,927€36,295€50,918
Occupancy61%72%84%95%
Nightly Rate€79€93€116€143

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Le Terrazze dal Sale'

No image available

€30,050
€111
74%
112€0❌❌❌Y / Y⭐️ 5 (81)
Valdodici - appartamento a Trento

No image available

€21,914
€78
77%
112€0❌❌✅Y / Y⭐️ 5 (44)
Esclusivo attico con terrazza in Centro Storico

No image available

€48,740
€143
93%
122€0❌❌❌Y / Y⭐️ 5 (91)
L'angolino apartment

No image available

€22,491
€86
69%
111€30❌❌✅Y / Y⭐️ 5 (26)
Suite Trento Centro

No image available

€30,566
€133
62%
111€10❌❌✅N / Y⭐️ 5 (79)
Grazioso mini nel cuore del centro storico

No image available

€30,658
€109
76%
112€10❌❌✅N / Y⭐️ 4.8 (13)
Comodo, curato, vicino al centro e al Muse

No image available

€16,261
€46
95%
112€21❌❌✅Y / Y⭐️ 4.9 (111)
Over the Castle Apartment

No image available

€22,445
€99
61%
112€30❌✅❌Y / Y⭐️ 5 (44)
Easy Flat

No image available

€25,604
€71
97%
111€10❌❌❌Y / Y⭐️ 4.5 (54)
Appartamento Milano 25 Trento città con parcheggio

No image available

€22,949
€108
58%
112€0❌❌✅Y / Y⭐️ 4.8 (24)
Note D'Oriente - Semicentro

No image available

€19,242
€80
66%
112€0❌❌❌Y / Y⭐️ 4.8 (47)
Appartamento Perini

No image available

€33,875
€116
80%
112€0❌❌❌N / Y⭐️ 4.2 (8)
Alfea Deluxe Loft

No image available

€37,519
€151
67%
112€18❌❌❌Y / Y⭐️ 5 (32)
Yugogo Mazzini 41 bilo - Trento

No image available

€36,797
€108
93%
111€0❌❌✅Y / Y⭐️ 4.7 (24)
NIDUS - Design apartment in Trento downtown

No image available

€25,745
€103
67%
112€30❌❌❌Y / Y⭐️ 4.7 (13)
La casa nel cortile

No image available

€20,723
€63
89%
112€26❌❌✅Y / Y⭐️ 4.9 (88)
Luminosa mansarda sulla collina est di Trento

No image available

€18,087
€77
61%
112€51❌✅✅Y / Y⭐️ 5 (59)
TrentoApartment

No image available

€24,936
€106
63%
111€10❌❌✅N / Y⭐️ 4.8 (25)
La Prioria Trento

No image available

€29,079
€135
59%
112€0❌❌❌N / Y⭐️ 5 (12)
Appartamento Grazioli 27 Trento con parcheggio

No image available

€26,711
€140
52%
111€0❌❌✅Y / Y⭐️ 4.8 (140)
L'antico maso in città

No image available

€22,043
€83
73%
111€0❌❌❌Y / Y⭐️ 5 (46)
Appartamento vicino al centro per affitti lunghi

No image available

€16,529
€55
81%
1115€51❌❌✅N / Y⭐️ 4.8 (104)
Colorful holiday in Trentino -Italy

No image available

€13,266
€63
55%
111€41❌❌❌N / Y⭐️ 4.8 (99)
Appartamento Giacomo

No image available

€21,866
€82
72%
112€31❌❌❌N / Y⭐️ 4.9 (19)
Grazioso appartamentino in centro storico

No image available

€15,611
€85
47%
111€41❌❌❌N / N⭐️ 4.8 (81)
Castello Buonconsiglio, bilo 4 con garage incluso

No image available

€33,333
€93
98%
115€0❌❌❌Y / Y⭐️ 4.8 (25)
Zara30

No image available

€24,003
€86
76%
112€0❌❌❌Y / Y⭐️ 5 (83)
I Due Archi

No image available

€22,974
€74
84%
112€30❌❌❌N / Y⭐️ 5 (48)
Piano B Apartment

No image available

€29,449
€93
86%
112€26❌❌❌Y / N⭐️ 4.9 (79)
Appartamento Corallo Rosso

No image available

€24,365
€85
78%
113€0❌❌❌Y / Y⭐️ 5 (45)
Casa Bronzetti

No image available

€23,396
€88
70%
112€36❌❌❌Y / Y⭐️ 5 (18)
Un nido caldo e accogliente nel cuore di Trento

No image available

€21,744
€68
86%
113€36❌❌❌Y / Y⭐️ 4.9 (120)
La Casa di Vale - Suffragio

No image available

€28,069
€119
63%
112€41❌❌✅Y / Y⭐️ 5 (58)
Portico 88

No image available

€17,213
€46
98%
111€30❌❌❌Y / Y⭐️ 5 (200)
Luxury Muse Due

No image available

€35,098
€143
65%
111€29❌❌❌Y / Y⭐️ 4.8 (4)
Duomo flat

No image available

€28,895
€83
95%
111€10❌❌❌Y / Y⭐️ 4.8 (76)
Prezioso monolocale nel cuore di Trento

No image available

€29,641
€109
73%
111€10❌❌✅N / Y⭐️ 4.8 (116)

Return Metrics

48.01% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€1,497€2,994€4,491€5,988€7,485€14,970€44,911
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€1,497€2,994€4,491€5,988€7,485€14,970€44,911

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

48.01%

Payback Period Days

760

Return on Investment

48.01%

property-location

Via Gabbiolo Trentino-Alto Adige, 38123

1 bed • 1 bath • 1 guests

€25,215

Annual Revenue

This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
AirDNA projects €91/night at 68% occupancy ($22,610.43). Airbtics projects €99/night at 70% occupancy ($25,215).

Top 53% of comparables

Top 46% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€24,088

Avg annual revenue

70%

Avg occupancy rate

€98

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€20k

€35k

€50k

Sign up to see the data on 40 all comparables

€1,497

Profit

Revenue

€25,215

Operating Expenses

€11,718

Operating Income

€13,497

Net Effective Rent

€12,000

Profit (Cash Flow)

€1,497

€3,118

Cash Investment

Renos & Furnishing

€3,023

Setup Costs

€95

Total

€3,118

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

48.01%

Payback Period Days

760

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service