Via Fratelli Betti Liguria, 16035
1 bed • 1 bath • 1 guests
Airbnb Investor Score
€1,988
Annual Profit
7.9%
Cap Rate
9.5%
Cash on Cash
€17,485
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €98/night at 44% occupancy ($15,810.51). Airbtics projects €96/night at 50% occupancy ($17,485).
Top 48% of comparables
Top 33% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€18,534
Avg annual revenue
50%
Avg occupancy rate
€96
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€25k
€45k
€70k
Sign up to see the data on 40 all comparables
€1,988
Profit
Revenue
€17,485
Operating Expenses
€11,284
Operating Income
€6,202
Mortgage & Taxes
€4,213
Profit (Cash Flow)
€1,988
€20,970
Cash Investment
Down Payment
€15,800
Renos & Furnishing
€2,800
Closing Costs
€2,370
Total
€20,970
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
9.48%
Cap Rate
7.85%