BNBCalc Short Term Rental Cohost Analysis Via Francesco Caracciolo, 6, Milan, Metropolitan City of Milan, Italy

1 bed • 1 bath • 3 guests • €0

BNB

Calc

Report by:

Patrick Capuzzo

Capuzzo Patrick at PMS di Capuzzo Patrick

3517143550

pmspatrickc@gmail.com

https://pmsdicapuzzopatrick.kross.travel/

Owner income

€18,126

Per year

This Airbnb could earn an additional

€2,098

Per month vs a Long-Term Rental

Annual Revenue range

€31,301 - €74,096

Annual Revenue

€25,175

AirDNA projects €116/night at 60% occupancy ($25,402). Airbtics projects €149/night at 63% occupancy ($34,294). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 61% occupancy rate, €113 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€19,308	€31,301	€51,756	€74,096
Occupancy	54%	66%	79%	85%
Nightly Rate	€94	€126	€174	€232

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Cozy apartment - Cenisio M5	€24,245	€113	58%	1	2	2	€21	❌	❌	✅	Y / N	⭐️ 5 (1)
Lola Fashion Studio	€19,575	€94	54%	1	1	2	€32	❌	❌	❌	Y / Y	⭐️ 5 (21)
Grazioso bilocale ristrutturato a nuovo (piano 6)	€24,934	€81	81%	1	1	2	€42	❌	❌	❌	Y / Y	⭐️ 4.9 (117)
Nice Apartment in Milan (near Garibaldi Station)	€14,163	€78	48%	1	1	1	€26	❌	❌	❌	Y / Y	⭐️ 4.8 (79)
Il Loft di Audrey	€56,925	€274	56%	1	1	1	€63	❌	❌	✅	Y / Y	⭐️ 4.9 (24)
Milan 4pax WIFI	€48,826	€164	79%	1	1	1	€84	❌	❌	❌	Y / Y	⭐️ 4.8 (33)
Comodo bilocale ristrutturato (piano terra)	€29,619	€88	90%	1	1	2	€32	❌	❌	❌	Y / Y	⭐️ 5 (77)
Modern & Cozy Apartment in Milan	€30,731	€195	40%	1	1	3	€53	❌	❌	❌	Y / Y	⭐️ 5 (1)
New and Romantic Flat	€22,714	€71	85%	1	1	2	€31	❌	❌	❌	Y / Y	⭐️ 4.8 (140)
Tolomeo apartment	€52,636	€213	66%	1	1	1	€53	❌	❌	✅	Y / Y	⭐️ 4.5 (3)
[Duomo - CityLife] Design near Metro - FREE WIFI	€46,861	€130	96%	1	1	1	€42	❌	❌	❌	Y / Y	⭐️ 4.8 (162)
Mari Effe House	€27,588	€110	66%	1	1	1	€53	❌	❌	❌	Y / Y	⭐️ 5 (60)
Nuova comoda luminosa	€31,477	€106	81%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (64)
Mac Mahon Apartment	€19,767	€94	54%	1	1	2	€32	❌	❌	✅	Y / Y	⭐️ 4.8 (49)
Clever House	€41,661	€138	81%	1	1	1	€31	❌	❌	❌	Y / Y	⭐️ 4.8 (83)
Brand new apartment with balcony - Cenisio	€63,079	€228	73%	1	1	1	€84	❌	❌	❌	Y / Y	⭐️ 4.9 (51)
Lussuoso appartamento a 20 minuti dal Duomo	€17,437	€90	52%	1	1	2	€63	❌	❌	❌	Y / Y	⭐️ 4.8 (44)
Golden HousePerfect for concerts	€32,572	€202	41%	1	1	1	€53	❌	❌	❌	Y / Y	⭐️ 4.9 (33)
Cenisio Comfort House	€29,831	€145	54%	1	1	1	€55	❌	❌	✅	Y / Y	⭐️ 3.4 (5)
LUNA HOMES - Bilocale in Mac Mahon	€48,782	€164	79%	1	1	1	€63	❌	❌	❌	Y / Y	⭐️ 4.5 (14)
Fiera-MiCo - Sempione Apartment	€27,236	€107	67%	1	1	2	€53	❌	❌	❌	Y / Y	⭐️ 5 (36)
Confortable apartment Milan center	€26,812	€82	87%	1	1	3	€42	❌	❌	✅	Y / Y	⭐️ 4.8 (119)
Charming apartment for EXPO 2015	€26,573	€94	75%	1	1	2	€63	❌	❌	❌	Y / Y	⭐️ 4.8 (42)
Stylish Loft Studio in Piazza Caneva (A/C)	€28,388	€103	74%	1	1	2	€53	❌	❌	❌	Y / Y	⭐️ 4.8 (164)
Independent Design Room Sempione Citylife	€25,021	€93	72%	1	1	1	€21	❌	❌	❌	N / Y	⭐️ 4.9 (81)
Adam Ribbon delizioso bilocale	€45,641	€169	74%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Apartment with Balcony- Bullona District!	€34,076	€103	85%	1	1	1	€63	❌	❌	❌	Y / Y	⭐️ 4.2 (6)
Gerusalemme M5 Underground - Modern Apartment!	€25,701	€93	73%	1	1	1	€51	❌	❌	❌	Y / Y	⭐️ 3.6 (11)
Bullona Elegant Apartment	€52,995	€163	85%	1	1	2	€73	❌	❌	❌	Y / Y	⭐️ 4.7 (26)
[Duomo15min-CenisioM5] The Courtyard LoftApartment	€28,475	€122	61%	1	1	1	€37	❌	❌	❌	Y / Y	⭐️ 4.8 (80)
PVR Guest House	€45,381	€211	58%	1	1	1	€31	❌	❌	✅	Y / Y	⭐️ 5 (39)
santa tecla living sempione 95	€47,438	€199	63%	1	1	1	€74	❌	❌	❌	Y / Y	⭐️ 5 (3)
MINILOFT SEMPIONE near the center	€25,313	€81	84%	1	1	2	€42	❌	❌	❌	Y / Y	⭐️ 5 (86)
Attico con terrazzo a due passi dal centro	€37,062	€289	34%	1	1	3	€26	❌	❌	❌	Y / Y	⭐️ 4.6 (13)
Casa Moda: Luminoso loft in zona Sempione	€43,170	€153	77%	1	1	2	€32	❌	❌	❌	N / Y	⭐️ 5 (64)
Casa Olghina	€24,369	€100	64%	1	1	2	€26	❌	❌	❌	N / Y	⭐️ 4.9 (37)

6 Via Francesco Caracciolo Milano, Lombardia, 20155

1 bed • 1 bath • 3 guests

Inquire about this property

Contact Patrick

Capuzzo Patrick at PMS di Capuzzo Patrick

€25,175

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €116/night at 60% occupancy.Projected nightly rate is €149/night at 63% occupancy.

Occupancy Rate

Top 61% of comparables

Avg Daily Rate

Top 53% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€32,645

Avg annual revenue

63%

Avg occupancy rate

€149

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€30k

€45k

€65k

€5,035

Profit

Revenue

€25,175

Cleaning

€3,323

Cohost commission

€5,035

Owner payout

€18,126

€0

Cash Investment

Renos & Furnishing

€0

Total

€0