Via Fortezza Milano, Lombardia, 20126
1 bed • 1 bath • 2 guests
Airbnb Investor Score
€8,961
Annual Profit
8.3%
Cap Rate
12.4%
Cash on Cash
€39,484
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €100/night at 69% occupancy.Projected nightly rate is €119/night at 70% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€31,353
Avg annual revenue
70%
Avg occupancy rate
€119
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€35k
€55k
€80k
Sign up to see the data on 40 all comparables
€8,961
Profit
Revenue
€39,484
Operating Expenses
€14,523
Operating Income
€24,961
Mortgage & Taxes
€16,000
Profit (Cash Flow)
€8,961
€72,045
Cash Investment
Down Payment
€60,000
Renos & Furnishing
€3,045
Closing Costs
€9,000
Total
€72,045
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.43%
Cap Rate
8.32%