BNBCalc Short Term Rental Cohost Analysis Via Fontanarosa, Roma, Lazio,

3 bed • 2 bath • 6 guests • €0

BNB

Calc

Report by:

B&b Go!

+393889719379

info@bebgoroma.com

Owner income

€21,251

Per year

This Airbnb could earn an additional

€2,460

Per month vs a Long-Term Rental

Annual Revenue range

€38,295 - €94,288

Annual Revenue

€29,515

AirDNA projects €149/night at 59% occupancy ($32,092). Airbtics projects €165/night at 69% occupancy ($41,494). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 56% occupancy rate, €144 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€24,896	€38,295	€62,446	€94,288
Occupancy	58%	71%	81%	91%
Nightly Rate	€116	€145	€207	€278

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Light House	€33,451	€167	54%	3	2	31	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (3)
Big Flat Rome Metro C	€41,150	€153	72%	3	1	2	€30	❌	❌	✅	Y / Y	⭐️ 5 (33)
Fuffy House	€39,082	€144	74%	3	1	31	€0	❌	❌	❌	Y / Y	⭐️ 5 (26)
Hello Rose-Appartamento intero 3 camere A/C -Wi-Fi	€39,291	€131	81%	3	1	2	€40	❌	❌	❌	N / Y	⭐️ 5 (112)
HOUSE OF MUSIC in Pigneto District - METRO C	€44,517	€134	90%	3	1	2	€60	❌	❌	✅	Y / Y	⭐️ 5 (33)
New apartment for 6 people! Near Metro station	€18,832	€54	95%	3	1	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (260)
SkyTower: Brown Holiday House - Elite Eight People	€74,196	€289	69%	3	2	2	€109	❌	❌	❌	Y / Y	⭐️ 5 (53)
IL GIARDINO SEGRETO	€31,873	€115	75%	3	1	1	€20	❌	❌	✅	Y / Y	⭐️ 5 (166)
Spacious 3BR Pigneto Gem \| Balcony Netflix & Metro	€28,307	€104	73%	3	1	2	€80	❌	❌	❌	Y / Y	⭐️ 5 (115)
Apartment collatina	€22,172	€102	59%	3	2	2	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (180)
Casa Pigneto 2.0	€32,142	€93	94%	3	1	2	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (93)
Historic flat next to city centre	€31,344	€96	88%	3	1	2	€40	❌	❌	✅	Y / Y	⭐️ 5 (59)
Casa FORTE	€32,770	€130	69%	3	1	2	€60	❌	❌	❌	Y / Y	⭐️ 5 (136)
Nuovo appartamento, fino a 6persone	€15,950	€47	92%	3	1	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (345)
Jubilee 2025: Family-Friendly 3BR, Hot Tub & Tram	€42,580	€125	91%	3	2.5	1	€69	❌	✅	❌	Y / Y	⭐️ 5 (129)
Bibi in Rome bright apartment near S.Giovanni.	€55,408	€210	71%	3	3	1	€60	❌	❌	❌	Y / Y	⭐️ 5 (176)
Casa Picchié	€42,650	€159	72%	3	2	2	€60	❌	❌	✅	Y / Y	⭐️ 5 (52)
meospiti penthouse - attico - terrazzo	€58,521	€239	67%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (5)
Esclusivo Trilocale Gatsby a Ponte Lungo, Roma	€83,943	€296	76%	3	2	3	€100	❌	❌	❌	Y / Y	⭐️ 5 (64)
CARPE DIEM APARTMENT	€41,085	€189	58%	3	2	2	€35	❌	❌	❌	Y / Y	⭐️ 5 (151)
Appartamento Piazza Bologna	€36,686	€117	86%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (213)
Accogliente appartamento a Roma Stazione Tiburtina	€47,945	€303	42%	3	2	1	€50	❌	❌	✅	Y / Y	⭐️ 5 (6)
La casa di Vincenzo 3rooms metroA near city center	€30,104	€144	57%	3	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (64)
La casa di Vincenzo 3rooms metro A 7 pax central	€38,205	€171	61%	3	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (17)
Civico 19	€30,473	€163	49%	3	2	3	€45	❌	❌	❌	Y / Y	⭐️ 5 (10)
Tiburtina Home	€35,043	€199	47%	3	2	2	€69	❌	❌	❌	Y / Y	⭐️ 4.7 (12)
Street Art Roma \| 3BR apartment \| Near Tiburtina	€30,405	€114	72%	3	2	2	€70	❌	❌	❌	Y / Y	⭐️ 5 (43)
Home Luxury Emy	€21,636	€103	57%	3	1	2	€31	❌	❌	❌	Y / Y	⭐️ 4.5 (25)
Spacious home with private garden	€35,189	€117	73%	3	2	4	€150	❌	❌	❌	Y / Y	⭐️ 4.7 (82)
Hostly - Art & Color Rome Midtown - 3BR 2BA	€84,624	€248	90%	3	2	1	€69	❌	❌	✅	Y / Y	⭐️ 4.8 (98)
Valentina House	€47,428	€206	62%	3	1	2	€30	❌	❌	❌	N / Y	⭐️ 5 (17)
The Great Beauty - 2 doubles & 2 bathrooms	€47,803	€164	79%	3	2	1	€79	❌	❌	❌	Y / Y	⭐️ 4.5 (19)
[Metro C - Centocelle] 3 Camere da Letto	€26,779	€105	66%	3	1	1	€65	❌	❌	✅	Y / Y	⭐️ 5 (18)
Central Appia Apartment - Rome	€31,622	€146	58%	3	1	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (59)
Roma House Alessandrino	€53,284	€224	63%	3	2	2	€99	❌	❌	❌	N / Y	⭐️ 5 (3)
[Charme & Relax] 5* Near centre-metro linea A e C	€49,985	€143	95%	3	2	2	€56	❌	❌	❌	Y / Y	⭐️ 5 (78)
"Come a Casa" holiday house	€56,793	€273	56%	3	2	2	€90	❌	❌	❌	Y / Y	⭐️ 5 (25)
[Tiburtina* * * * *] - Loft	€30,436	€143	58%	3	2	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (13)
Two beautiful apartments in the center of Rome!	€83,076	€278	81%	3	2	3	€100	❌	❌	❌	Y / Y	⭐️ 4.5 (5)

Via Fontanarosa Roma, Lazio

3 bed • 2 bath • 6 guests

Inquire about this property

Contact B&b

€29,515

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €149/night at 59% occupancy.Projected nightly rate is €165/night at 69% occupancy.

Occupancy Rate

Top 86% of comparables

Avg Daily Rate

Top 53% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€41,188

Avg annual revenue

69%

Avg occupancy rate

€165

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€40k

€60k

€85k

€5,903

Profit

Revenue

€29,515

Cleaning

€3,604

Cohost commission

€5,903

Owner payout

€21,251

€0

Cash Investment

Renos & Furnishing

€0

Total

€0