Via Filippo Meda Roma, Lazio, 00157
1 bed • 1 bath • 1 guests
Airbnb Investor Score
€16,152
Annual Profit
9.0%
Cap Rate
7.1%
Cash on Cash
€30,419
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €100/night at 63% occupancy ($23,076.52). Airbtics projects €107/night at 75% occupancy ($29,416).
Top 18% of comparables
Top 56% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€29,620
Avg annual revenue
75%
Avg occupancy rate
€107
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€30k
€50k
€70k
Sign up to see the data on 40 all comparables
€16,153
Profit
Revenue
€30,419
Operating Expenses
€12,803
Operating Income
€17,615
Mortgage & Taxes
€1,463
Profit (Cash Flow)
€16,153
€220,729
Cash Investment
Down Payment
€195,000
Renos & Furnishing
€25,729
Total
€220,729
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
7.12%
Cap Rate
9.03%