BNBCalc Short Term Rental Cohost Analysis Via Fernando Colombo, 12, Rome, Metropolitan City of Rome Capital, Italy

2 bed • 1 bath • 4 guests • €0

BNB

Calc

Owner income

€28,612

Per year

This Airbnb could earn an additional

€3,312

Per month vs a Long-Term Rental

Annual Revenue range

€39,851 - €70,099

Annual Revenue

€39,739

AirDNA projects €163/night at 70% occupancy ($41,699). Airbtics projects €136/night at 80% occupancy ($39,807). Airbtics predicts this property will perform in the 45% revenue percentile

BNB Calc projects a 80% occupancy rate, €136 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€29,362	€39,851	€56,253	€70,099
Occupancy	74%	84%	92%	96%
Nightly Rate	€107	€128	€164	€196

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Plutohouse Roma	€41,894	€118	97%	2	2	2	€0	❌	✅	✅	Y / Y	⭐️ 5 (87)
Maison Garbatella Apartment	€46,554	€208	60%	2	2	1	€31	❌	❌	❌	Y / Y	⭐️ 5 (230)
Maury's House - best connected to airport & center	€32,622	€165	51%	2	2	2	€72	❌	❌	❌	Y / Y	⭐️ 4.5 (39)
Lovely and Spacious Apartment in Rome	€30,481	€104	80%	2	1	2	€26	❌	❌	❌	Y / Y	⭐️ 5 (235)
SPARTA HOUSE	€45,215	€136	90%	2	2	2	€31	❌	✅	❌	Y / Y	⭐️ 5 (312)
Fantastic position! only 2 stops from Colosseum	€41,820	€128	89%	2	1	3	€36	❌	❌	❌	Y / Y	⭐️ 5 (178)
Casa Vacanze ELENA	€41,628	€124	89%	2	1	1	€62	❌	❌	✅	Y / Y	⭐️ 5 (55)
VILLA MIANI	€25,919	€81	86%	2	1	1	€46	❌	❌	✅	Y / Y	⭐️ 5 (77)
Traveller Home in Piramid close Colosseo	€18,662	€64	77%	2	2	3	€36	❌	❌	❌	Y / Y	⭐️ 5 (46)
Miani 5	€37,690	€116	87%	2	1	1	€52	❌	❌	✅	Y / Y	⭐️ 4.5 (8)
Trilocale a Garbatella	€30,948	€91	92%	2	1	3	€52	❌	❌	❌	Y / Y	⭐️ 5 (83)
Miani House Terrace tra il verde e la storia	€33,363	€122	74%	2	1	2	€52	❌	❌	❌	Y / Y	⭐️ 5 (21)
Garbanthouse - nel cuore della Garbatella	€37,726	€127	80%	2	2	1	€31	❌	❌	✅	Y / Y	⭐️ 5 (14)
Piramide Painter's apartment - Metro B	€77,765	€224	93%	2	1	3	€52	❌	❌	❌	Y / Y	⭐️ 5 (79)
Elegant and cozy apartment near the Colosseum and the Piramide Metro Station	€39,272	€164	63%	2	2	2	€41	❌	❌	❌	Y / Y	⭐️ 5 (380)
[Garbatella Ostiense] Casa di Leslie, 2-bedroom	€28,321	€108	69%	2	1	2	€72	❌	❌	✅	Y / Y	⭐️ 4.5 (75)
Piramide Charme Apartment - Balcony Apartment	€70,341	€195	97%	2	2	1	€52	❌	❌	❌	Y / Y	⭐️ 0 (2)
A 2 passi dal cuore di Roma	€27,091	€158	45%	2	1	2	€31	❌	❌	❌	N / Y	⭐️ 5 (30)
Sunny Apartment Piramide	€29,955	€83	96%	2	2	1	€104	❌	❌	❌	Y / Y	⭐️ 4.5 (23)
Remuria Domus	€44,662	€164	72%	2	2	2	€67	❌	❌	✅	Y / Y	⭐️ 4.5 (34)
Lovely Home - Central Neighborhood	€40,845	€121	92%	2	2	3	€46	❌	❌	❌	Y / Y	⭐️ 5 (99)
Rooftop Appia Antica, 2 bedrooms 2 bathrooms	€44,036	€155	77%	2	2	2	€11	❌	❌	✅	Y / Y	⭐️ 0 (1)
Cozy Cocoon in the heart of Rome	€30,198	€96	86%	2	1	29	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (38)
[Garbatella] Appartamento Urbano: Relax e Comfort	€42,956	€135	84%	2	1	1	€52	❌	❌	✅	Y / Y	⭐️ 5 (36)
Mariposa Apartament- Garbatella	€26,813	€73	100%	2	2	3	€52	❌	❌	✅	Y / Y	⭐️ 5 (362)
AskHouse Roma	€36,140	€121	81%	2	2	2	€31	❌	✅	✅	Y / Y	⭐️ 5 (89)
Falling in love for Garbatella	€69,110	€208	89%	2	2	1	€62	❌	❌	✅	N / Y	⭐️ 5 (42)
Marco Polo Apartment - safe & quiet	€24,713	€147	46%	2	2	31	€41	❌	❌	❌	Y / N	⭐️ 4.5 (23)
Quiet house a stone's throw from the Colosseum	€49,931	€143	95%	2	2	2	€52	❌	❌	✅	Y / Y	⭐️ 5 (66)
"Garbatella House" casa vacanze - appartamento	€46,917	€172	74%	2	2	2	€31	❌	❌	✅	Y / Y	⭐️ 0 (2)
Aventino Terrace	€64,230	€192	90%	2	1	3	€52	❌	❌	❌	Y / Y	⭐️ 5 (80)
Roma Piace - Appartamento Piramide	€38,994	€115	92%	2	1	2	€52	❌	❌	❌	N / Y	⭐️ 5 (49)
Attico con terrazza su Roma	€35,859	€129	75%	2	2	2	€47	❌	❌	✅	Y / Y	⭐️ 5 (22)
Casa Ostiense/Piramide	€41,430	€132	84%	2	1	1	€52	❌	❌	❌	N / Y	⭐️ 5 (25)
Your home in Rome	€25,895	€70	100%	2	1	2	€33	❌	❌	❌	Y / Y	⭐️ 5 (360)
feel at home, enjoy Rome_easy choice great stay	€32,473	€107	80%	2	1	2	€26	❌	❌	❌	Y / Y	⭐️ 5 (733)
LAURA LUXURY APARTMENT	€54,595	€162	92%	2	1	1	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (25)
Unique Design at Porta Latina & Roman Walls	€50,605	€177	77%	2	1	1	€78	❌	❌	❌	Y / Y	⭐️ 5 (257)
Benny's Home Rome	€23,636	€89	72%	2	1	3	€41	❌	❌	❌	Y / Y	⭐️ 4.5 (347)

12 Via Fernando Colombo Roma, Lazio, 00154

2 bed • 1 bath • 4 guests

€39,739

Annual Revenue

This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is €163/night at 70% occupancy.Projected nightly rate is €136/night at 80% occupancy.

Occupancy Rate

Top 61% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€39,596

Avg annual revenue

80%

Avg occupancy rate

€136

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€20k

€40k

€55k

€80k

€7,948

Profit

Revenue

€39,739

Cleaning

€4,469

Cohost commission

€7,948

Owner payout

€28,612

€0

Cash Investment

Renos & Furnishing

€0

Total

€0