BNBCalc Short Term Rental Cohost Analysis Via Etruria, Rome, Metropolitan City of Rome Capital, Italy

2 bed • 1 bath • 6 guests • €0

BNB

Calc

Report by:

B&b Go!

+393889719379

info@bebgoroma.com

Owner income

€25,991

Per year

This Airbnb could earn an additional

€3,008

Per month vs a Long-Term Rental

Annual Revenue range

€38,242 - €80,721

Annual Revenue

€36,099

AirDNA projects €156/night at 75% occupancy ($42,600). Airbtics projects €148/night at 76% occupancy ($40,998). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 79% occupancy rate, €125 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€28,655	€38,242	€59,327	€80,721
Occupancy	70%	80%	88%	95%
Nightly Rate	€111	€129	€182	€229

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Casa Ceneda	€34,758	€115	82%	2	1	2	€56	❌	❌	✅	Y / Y	⭐️ 5 (26)
Re di Roma House	€35,985	€123	79%	2	1	3	€51	❌	❌	❌	Y / Y	⭐️ 4.5 (115)
Central Design Penthouse Roof Terrace	€46,411	€128	99%	2	2	2	€45	❌	❌	❌	Y / Y	⭐️ 5 (424)
Terrazza San Giovanni	€35,469	€125	76%	2	1	1	€51	❌	❌	✅	Y / N	⭐️ 5 (56)
Adventura Penthouse - Amazing View	€57,819	€182	87%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (46)
Avocado House - Cozy Apartment in heart of Rome	€52,512	€199	72%	2	1	2	€28	❌	❌	✅	Y / Y	⭐️ 5 (107)
Vincenzo's	€56,411	€161	94%	2	2	1	€64	❌	❌	❌	Y / Y	⭐️ 5 (195)
Etruria - lovely 2 br apartment in san giovanni by	€37,445	€118	80%	2	1	1	€112	❌	❌	✅	Y / Y	⭐️ 4.5 (8)
FLAT WITH PRIVATE PATIO Inn White Rome!	€73,853	€250	80%	2	2	3	€56	❌	❌	❌	Y / Y	⭐️ 5 (456)
Globe Trotter House (Rome Center Apartment)	€34,032	€130	71%	2	1	2	€37	❌	❌	✅	Y / Y	⭐️ 5 (87)
A Roman skyline - zona San Giovanni	€31,378	€101	82%	2	1	2	€37	❌	❌	❌	Y / Y	⭐️ 5 (47)
Renato & Maria apartment Roma San Giovanni	€25,451	€101	69%	2	1	3	€0	❌	❌	✅	Y / Y	⭐️ 5 (220)
[Suite-Colosseum] with free Wi-fi and Netflix	€40,188	€119	91%	2	1	1	€56	❌	❌	❌	Y / Y	⭐️ 5 (81)
King's House - San Giovanni/Re di Roma	€50,919	€166	83%	2	2	2	€28	❌	❌	❌	Y / Y	⭐️ 5 (13)
Casa dei Nonni	€48,317	€164	80%	2	1	2	€37	❌	❌	❌	Y / Y	⭐️ 5 (8)
RomAmor -Delightful apartment in the heart of Rome	€22,895	€87	72%	2	1	4	€0	❌	❌	❌	Y / Y	⭐️ 5 (45)
Appartamento prestigioso #luxury_verycool_design	€68,198	€264	70%	2	1	1	€28	❌	❌	❌	Y / Y	⭐️ 4.5 (2)
Historical Roman Hideaway: da Fedro e Bianca	€47,949	€137	95%	2	1	3	€23	❌	❌	❌	Y / Y	⭐️ 5 (4)
Suite dei Re di Roma luxury	€57,160	€186	84%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (47)
“Near Metro and Colosseum – WiFi & Netflix”	€27,610	€133	55%	2	1	1	€47	❌	❌	✅	N / Y	⭐️ 5 (38)
Kings of Rome	€57,236	€164	93%	2	1	3	€61	❌	❌	❌	Y / Y	⭐️ 5 (58)
Elegant Suite - Metro A B Center Rome	€33,020	€126	71%	2	2	2	€37	❌	❌	❌	Y / Y	⭐️ 5 (189)
Appartamento Nuovo San Giovanni!	€32,967	€111	81%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (27)
Roma centro a due passi dalla metro A	€55,434	€306	49%	2	1	2	€37	❌	❌	✅	Y / Y	⭐️ 5 (20)
CS Beautiful S. Giovanni Apt.	€32,807	€157	57%	2	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (20)
Prestigious Re di Roma Apartment	€45,011	€129	95%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (10)
Re-House_Colosseum la tua casa lontano da casa	€38,055	€118	88%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (39)
Nineteen Apartment Rome Re di Roma	€27,483	€93	80%	2	2	3	€37	❌	❌	❌	Y / Y	⭐️ 4.2 (151)
Amazing apartament in Rome! Olafo’s house Roma	€35,003	€111	86%	2	2	3	€0	❌	❌	✅	Y / Y	⭐️ 5 (25)
[Colosseo]5* MetroA-B Lovely Apartament	€36,749	€110	91%	2	1	2	€37	❌	❌	✅	Y / Y	⭐️ 4.7 (20)
New! San John Apartment	€17,448	€47	100%	2	1	2	€23	❌	❌	✅	Y / Y	⭐️ 4.4 (13)
Apartment Imera - Basilica of St John Lateran	€38,727	€135	77%	2	1	1	€52	❌	❌	✅	Y / Y	⭐️ 4.7 (159)
Rediroma2	€17,228	€112	42%	2	1	31	€0	❌	❌	✅	Y / N	⭐️ 3.5 (4)
Incantevole Casa nel centro di Roma	€67,944	€198	93%	2	1	3	€84	❌	❌	❌	Y / Y	⭐️ 4.8 (6)
GG Apartment	€26,290	€95	72%	2	1	3	€56	❌	❌	❌	Y / Y	⭐️ 5 (19)
Optima mansio	€50,820	€228	61%	2	1	1	€0	❌	❌	✅	Y / N	⭐️ 0 (1)
New! St. John Lateran Apt	€20,564	€57	98%	2	1	2	€0	❌	❌	✅	Y / Y	⭐️ 4.2 (48)
Casa Rubino,near the Coliseum	€42,090	€189	60%	2	3	2	€56	❌	❌	✅	Y / Y	⭐️ 4.7 (17)

Via Etruria Roma, Lazio, 00183

2 bed • 1 bath • 6 guests

Inquire about this property

Contact B&b

€36,099

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is €156/night at 75% occupancy.Projected nightly rate is €148/night at 76% occupancy.

Occupancy Rate

Top 56% of comparables

Avg Daily Rate

Top 58% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€40,181

Avg annual revenue

76%

Avg occupancy rate

€148

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€35k

€55k

€75k

€7,220

Profit

Revenue

€36,099

Cleaning

€4,056

Cohost commission

€7,220

Owner payout

€25,991

€0

Cash Investment

Renos & Furnishing

€0

Total

€0