BNBCalc Short Term Rental Cohost Analysis Via Emilio Boni, 30, Prato, Province of Prato, Italy

3 bed • 1 bath • 4 guests • €0

BNB

Calc

Report by:

Simone Baroncelli

+393477177708

info@insulagroup.it

www.insulagroup.it

Owner income

€27,172

Per year

This Airbnb could earn an additional

€2,830

Per month vs a Long-Term Rental

Annual Revenue range

€37,313 - €90,005

Annual Revenue

€33,965

AirDNA projects €110/night at 62% occupancy ($24,921). Airbtics projects €173/night at 63% occupancy ($39,884). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 65% occupancy rate, €143 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€23,554	€37,313	€57,085	€90,005
Occupancy	47%	63%	75%	88%
Nightly Rate	€136	€159	€204	€273

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
House Of The Sun near Florence	€38,776	€105	95%	3	1	1	€99	❌	❌	❌	Y / Y	⭐️ 5 (22)
Appartamento a Prato casa vacanze	€26,427	€91	77%	3	2.5	3	€35	❌	❌	❌	Y / Y	⭐️ 5 (44)
Rosymarty Apartment -near Florence	€31,812	€155	54%	3	2	2	€89	❌	❌	❌	Y / Y	⭐️ 5 (28)
Appartamento Gioele	€24,503	€67	100%	3	2	2	€0	❌	❌	✅	Y / Y	⭐️ 5 (63)
APPARTAMENTO IN VILLA A POCHI KM DA FIRENZE	€36,703	€149	64%	3	3	3	€50	❌	❌	✅	Y / Y	⭐️ 4.5 (17)
Villa Lucia by Interhome	€35,808	€116	84%	3	2	1	€0	✅	❌	❌	Y / N	⭐️ 5 (22)
A casa della nonna	€28,358	€185	40%	3	1.5	3	€50	❌	❌	✅	N / N	⭐️ 4.5 (3)
La casa di Pecino, nella campagna di Firenze	€26,181	€95	75%	3	1	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (304)
Beautiful apartment 160 Square meters N° 9	€34,680	€150	63%	3	2	3	€118	❌	❌	❌	Y / Y	⭐️ 5 (11)
RORI APARTMENT WITH OUTDOOR SPACE	€29,639	€167	48%	3	1.5	2	€39	❌	❌	❌	Y / Y	⭐️ 0 (2)
Fattoria Javello - Le Lucetole, Apartment Tuscany	€37,045	€227	39%	3	3.5	2	€119	✅	❌	✅	N / Y	⭐️ 5 (20)
Casa colonica in Agriturismo	€35,767	€150	64%	3	2	4	€39	❌	❌	❌	Y / Y	⭐️ 4.5 (4)
Villa Demidoff Apartment	€47,441	€201	62%	3	2	2	€79	❌	❌	❌	Y / Y	⭐️ 5 (22)
Podere agli Arrighi	€33,019	€162	54%	3	2	2	€89	✅	❌	❌	Y / Y	⭐️ 5 (105)
THE WOODPECKER HOUSE : country house with garden	€24,550	€146	46%	3	2	4	€0	❌	✅	✅	Y / Y	⭐️ 5 (15)
Bed and Breakfast “Villa La Serra”	€32,397	€192	45%	3	3	3	€99	❌	✅	✅	Y / Y	⭐️ 5 (64)
Appartamento con patio in Agriturismo nel verde	€52,678	€244	59%	3	2	2	€0	✅	❌	✅	N / N	⭐️ 4.5 (10)
Casa Colonica in Agriturismo vicino Firenze	€62,432	€275	62%	3	3	2	€0	✅	❌	✅	Y / Y	⭐️ 4.5 (11)
Fattoria Javello - Alle Casce, Apartment Tuscany	€39,412	€220	44%	3	3	2	€119	✅	❌	✅	N / Y	⭐️ 5 (10)
Cambioni Rooms	€51,658	€148	95%	3	2	3	€29	❌	❌	❌	Y / Y	⭐️ 5 (23)
Dimora storica vicino a Firenze - S	€58,073	€217	73%	3	2	3	€0	✅	❌	✅	Y / N	⭐️ 4.5 (100)
Comfortable near Florence	€28,034	€105	72%	3	2	3	€60	❌	❌	❌	Y / Y	⭐️ 5 (191)
Pure Living by Tinti	€23,313	€143	42%	3	3	1	€99	❌	❌	❌	N / Y	⭐️ 5 (23)
"Lucia" Florence	€25,593	€71	97%	3	1	1	€50	❌	❌	❌	N / Y	⭐️ 5 (144)
Casa Le Rondini: la vostra casa nel mondo!	€24,731	€93	72%	3	2	3	€60	❌	❌	✅	Y / Y	⭐️ 5 (233)
Monte Morello view apartment	€40,388	€156	68%	3	2	3	€59	❌	❌	❌	Y / Y	⭐️ 5 (5)
Casa Nanuzza [15" da Firenze]	€22,541	€84	73%	3	3	1	€0	❌	❌	✅	Y / Y	⭐️ 0 (16)
Comfortable apartment, terrace, parking, tramvia	€33,476	€204	43%	3	2	1	€50	❌	❌	✅	Y / Y	⭐️ 4.5 (27)
villa con piscina vicino Firenze#holiday rentals	€89,569	€277	88%	3	3	7	€99	✅	❌	✅	Y / Y	⭐️ 5 (13)
Appartamento Via Milano Prato PO	€27,733	€149	51%	3	2	1	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (13)
La Casa delle Rose	€78,926	€273	76%	3	2.5	3	€242	❌	❌	✅	Y / Y	⭐️ 5 (27)
Casa Martelli	€24,171	€105	62%	3	1	3	€60	❌	❌	✅	N / Y	⭐️ 5 (10)
Casaledo a pochi km da Firenze	€24,873	€174	39%	3	3	2	€0	❌	❌	❌	N / N	⭐️ 0 (1)
Villa San Giorgio	€93,492	€289	86%	3	4	3	€306	✅	❌	✅	Y / Y	⭐️ 5 (19)
Dimora in Lanaioli	€35,805	€156	62%	3	3	4	€99	❌	❌	❌	Y / Y	⭐️ 0 (1)
Soul House [NEW amazing Rooftop]	€47,690	€204	64%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (21)
Casa Corliano - charming portion of Tuscan house	€110,222	€405	74%	3	2	3	€89	✅	❌	✅	Y / Y	⭐️ 5 (67)
LUCIA'S HOME	€21,202	€186	31%	3	2	3	€39	❌	❌	❌	N / Y	⭐️ 5 (3)
Historic Villa in countryside near Florence	€54,505	€196	75%	3	2.5	4	€149	✅	❌	✅	Y / Y	⭐️ 5 (39)

30 Via Emilio Boni Prato, Toscana, 59100

3 bed • 1 bath • 4 guests

Inquire about this property

Contact Simone

€33,965

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €110/night at 62% occupancy ($24,921.41). Airbtics projects €173/night at 63% occupancy ($39,884).

Occupancy Rate

Top 48% of comparables

Avg Daily Rate

Top 73% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€40,098

Avg annual revenue

63%

Avg occupancy rate

€173

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€40k

€75k

€110k

€33,965

Revenue

€33,965

Cleaning

€0

Cohost commission

€6,793

Owner payout

€27,172

€0

Cash Investment

Renos & Furnishing

€0

Total

€0