BNBCalc Short Term Rental Cohost Analysis Via di Grottarossa, Roma, Lazio,

3 bed • 2 bath • 7 guests • $0

BNB

Calc

Owner income

$69,252

Per year

This Airbnb could earn an additional

$8,015

Per month vs a Long-Term Rental

Annual Revenue range

$55,308 - $143,300

Annual Revenue

$96,183

AirDNA projects $230/night at 37% occupancy ($31,082). Airbtics projects $270/night at 64% occupancy ($63,114). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 77% occupancy rate, $342 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$38,469	$55,308	$98,312	$143,300
Occupancy	53%	63%	77%	86%
Nightly Rate	$196	$235	$342	$445

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
A green gate to Rome	$59,570	$264	57%	3	2	2	$151	✅	❌	❌	Y / Y	⭐️ 4.5 (30)
Dormo da Flami	$86,309	$310	75%	3	2	3	$86	❌	❌	❌	Y / Y	⭐️ 5 (58)
La Casa di Ivana: a Garden House in city centre	$47,551	$232	56%	3	2	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (31)
Luxury Villa "Chalet Marmont Rome“	$94,816	$594	42%	3	2.5	2	$215	❌	❌	✅	Y / Y	⭐️ 5 (10)
Cassia - Luxury family apartment 150 m.q. in Rome	$26,653	$202	35%	3	2	31	$108	❌	❌	✅	Y / Y	⭐️ 5 (11)
Vittorio's apt. - Ponte Milvio	$64,025	$227	75%	3	2	3	$69	❌	❌	❌	Y / Y	⭐️ 5 (6)
[Large apartment near the Vatican]	$38,131	$157	63%	3	2	1	$97	❌	❌	✅	Y / Y	⭐️ 5 (53)
Casa Trionfale	$36,401	$123	73%	3	2	2	$106	❌	❌	❌	N / Y	⭐️ 4.5 (12)
Casa di Marianna e Vittorio al Gemelli	$39,973	$144	70%	3	1	1	$96	❌	❌	❌	Y / Y	⭐️ 0 (2)
Chigi's Terrace	$81,395	$313	70%	3	3	2	$172	❌	❌	❌	Y / Y	⭐️ 5 (60)
Giulio Cesare Apartment	$43,026	$236	49%	3	4	1	$65	❌	❌	✅	Y / Y	⭐️ 4.5 (123)
Attico luminoso Piazza Vescovio	$61,469	$283	59%	3	2	3	$65	❌	❌	❌	Y / Y	⭐️ 4.8 (48)
2MG: appartamento con terrazzo nel cuore di Roma!	$97,514	$321	83%	3	2	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (4)
C'è Posto per te Appartamento	$36,435	$112	86%	3	1	2	$65	❌	❌	❌	Y / Y	⭐️ 4.8 (7)
Peaceful Penthouse with Garage by NDP rent	$83,726	$266	86%	3	2.5	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (15)
Villa immersa nel parco di Veio.	$107,987	$348	84%	3	5.5	2	$323	✅	✅	❌	Y / Y	⭐️ 5 (16)
Vigna Clara 190 mq con terrazza e posto auto	$51,005	$208	67%	3	2.5	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (16)
Casa di Fiorina e Rosaria, alle porte di Roma Nord	$19,785	$88	60%	3	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (39)
Amelia	$92,598	$506	50%	3	2	2	$0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Bright & spacious well-connected apartment	$26,651	$120	59%	3	2	2	$87	❌	❌	❌	Y / Y	⭐️ 4.8 (25)
Relaxing House 120 sqm with Terrace and Metro	$168,360	$500	92%	3	2	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (43)
OTTAVIANO AUGUSTO	$32,372	$234	37%	3	3	1	$65	❌	❌	✅	Y / Y	⭐️ 4.5 (114)
Family Apartment Rome Triunphalis	$69,093	$190	94%	3	2	4	$108	❌	❌	✅	Y / Y	⭐️ 0 (0)
Hostly - Family Home Stresa	$62,742	$199	80%	3	2	1	$163	❌	❌	✅	Y / Y	⭐️ 5 (5)
Bright Penthouse Apt w Sun-Drenched Roof Terrace	$32,287	$201	43%	3	2	31	$108	❌	❌	❌	Y / N	⭐️ 5 (21)
[Villa Roma] Free Parking - Private Garden - Wifi	$34,276	$107	81%	3	2	1	$71	❌	❌	❌	Y / N	⭐️ 4.8 (29)
3 bedrooms flat with balcony	$59,094	$278	56%	3	2	2	$141	❌	❌	✅	Y / Y	⭐️ 5 (7)
FleminHouse 10 min from St. Peter's Basilica	$47,422	$199	62%	3	2	1	$75	❌	❌	✅	Y / Y	⭐️ 0 (2)
Sweet Rome Ipogeo Degli Ottavi	$39,059	$184	58%	3	1	1	$0	❌	❌	✅	Y / N	⭐️ 0 (1)
Villa in Veio Park a Roma	$68,474	$245	76%	3	3	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (4)
Peaceful Penthouse with Garage by NDP rent	$135,507	$416	89%	3	3	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (56)
OpenLiving moderno e accogliente	$41,285	$220	50%	3	2	2	$54	❌	❌	❌	Y / Y	⭐️ 4.7 (8)
Rosso Levanto House	$85,127	$361	64%	3	2	2	$85	❌	❌	❌	Y / Y	⭐️ 0 (0)
Elegant flat close to Rome city center	$67,101	$445	41%	3	3	2	$54	✅	✅	❌	Y / Y	⭐️ 4.5 (8)
Alloggio intero: Villa Perry	$65,885	$383	47%	3	3	2	$0	✅	❌	✅	Y / N	⭐️ 5 (4)
Domus Angelina	$44,418	$148	82%	3	3	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (7)
Auditorium Luxury Three Bedroom Apartment	$57,831	$229	69%	3	2	3	$0	❌	❌	❌	Y / Y	⭐️ 0 (1)
Villa Tartarugheto 12 in Rome, Veio Park with Pool	$89,318	$448	54%	3	2	1	$65	✅	❌	✅	Y / Y	⭐️ 4.5 (10)
E&L Elegance&Luxury Apartment	$84,618	$340	68%	3	2.5	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (28)

Via di Grottarossa Roma, Lazio

3 bed • 2 bath • 7 guests

$96,183

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $230/night at 37% occupancy ($31,082.26). Airbtics projects $270/night at 64% occupancy ($63,114).

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$63,000

Avg annual revenue

64%

Avg occupancy rate

$270

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$20k

$70k

$115k

$170k

$96,183

Revenue

$96,183

Cleaning

$9,039

Cohost commission

$19,237

Owner payout

$69,252

$0

Cash Investment

Renos & Furnishing

Total