BNBCalc Short Term Rental Cohost Analysis Via dell'Assunzione, Rome, Metropolitan City of Rome Capital, Italy

1 bed • 1 bath • 5 guests • $0

BNB

Calc

Report by:

Domus Feriae

Domus Feriae at Domus Feriae

+39 3387431226

Info@domusferiae.com

Domusferiae.com

Owner income

$22,700

Per year

This Airbnb could earn an additional

$2,627

Per month vs a Long-Term Rental

Annual Revenue range

$24,512 - $40,459

Annual Revenue

$31,528

AirDNA projects $104/night at 63% occupancy ($23,930). Airbtics projects $97/night at 65% occupancy ($23,028). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 83% occupancy rate, $104 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$15,059	$24,512	$32,349	$40,459
Occupancy	49%	70%	83%	87%
Nightly Rate	$83	$94	$104	$124

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Casa Federico - Comfortable apartment with patio	$25,038	$83	81%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (82)
Mary's House	$41,086	$154	71%	1	1.5	2	$75	❌	❌	❌	N / Y	⭐️ 0 (2)
Da Nonna Maria	$23,277	$120	53%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.5 (18)
Il fortino di Elena a Roma, Battistini.	$19,526	$97	55%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (45)
Cosy & bright apartment	$21,262	$88	64%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (54)
Il Piccolo Sogno di Roma	$26,513	$86	84%	1	1	2	$22	❌	❌	✅	Y / Y	⭐️ 5 (4)
Appartamento Delphine	$19,184	$75	68%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (70)
A 10 minuti dal Vaticano+Parcheggio+Metropolitana	$21,978	$101	57%	1	1	1	$31	❌	❌	✅	Y / Y	⭐️ 4.5 (36)
Lucy's Roof	$34,888	$103	90%	1	1	2	$33	❌	❌	✅	Y / Y	⭐️ 5 (7)
Apartment near Metro A - Battistini	$17,114	$97	46%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (17)
Mary's House	$26,429	$83	87%	1	1	4	$0	❌	❌	❌	Y / Y	⭐️ 5 (116)
Casa Sisto / Cornelia	$24,868	$90	75%	1	1	3	$22	❌	❌	✅	Y / Y	⭐️ 5 (11)
Appartamento Vaticano - 10 minuti dal Vaticano	$32,482	$103	82%	1	1	1	$59	❌	❌	❌	Y / Y	⭐️ 4.5 (33)
Home Battistini	$14,668	$104	38%	1	1	2	$19	❌	❌	❌	Y / Y	⭐️ 4 (2)
small Penthouse 15 min walk from Metro stop	$34,917	$96	99%	1	1	3	$16	❌	❌	❌	Y / Y	⭐️ 5 (54)
“Serendipity” N&L Rome Vatican museum	$39,221	$141	76%	1	1	1	$0	❌	❌	❌	N / N	⭐️ 5 (4)
An affordable flat near Metro Line A Battistini	$22,999	$82	75%	1	1	2	$65	❌	❌	❌	Y / Y	⭐️ 5 (4)
Mon-Tis Paolo V- close to Cornelia metro station	$29,136	$94	83%	1	1	1	$33	❌	❌	✅	Y / Y	⭐️ 5 (20)
Appartamento Roma - H. Gemelli - La piccola corte	$30,880	$117	70%	1	2	5	$43	❌	❌	❌	Y / Y	⭐️ 5 (10)
Pineta House casavacanze vicino al Vaticano	$31,942	$107	80%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (12)
bright & cozy flat with balcony	$32,940	$90	100%	1	1.5	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (11)
casa metro nord	$18,080	$95	52%	1	2	1	$0	❌	❌	❌	Y / N	⭐️ 4 (1)
Casa Sincera: Ospedale Gemelli - Metro Battistini	$16,506	$82	55%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 2.5 (3)
La casa di Giulia	$16,315	$124	35%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (15)
Holiday space roma	$26,754	$86	85%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (14)
Holiday Space Roma 121	$27,947	$83	92%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (17)
Cozy, essential, clean & vintage 5 mins to tube.	$17,312	$55	86%	1	1	7	$54	❌	❌	❌	Y / Y	⭐️ 5 (33)
Grazioso Appartamento a pochi metri da Battistini	$15,738	$86	50%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 0 (0)
Affordable 1 BR flat near Battistini Metro Station	$15,974	$57	75%	1	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.5 (23)
Comfort-house Pineta Torlonia (Sacchetti/Boccea)	$15,151	$90	46%	1	1	2	$0	❌	❌	✅	Y / N	⭐️ 4.5 (41)
Casa Sincera: Gemelli Hospital - Battistini Metro	$11,715	$34	87%	1	1	1	$85	❌	❌	❌	N / Y	⭐️ 3 (1)
CHANGE’s house - Few stops from St.Peter’s	$15,929	$64	68%	1	1	2	$0	❌	❌	❌	Y / N	⭐️ 4.5 (3)
Stefy's House	$16,865	$128	36%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 0 (2)
Intero appartamento con grande terrazza.	$29,780	$103	79%	1	1	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (3)
8min -> Metro A \| Flexible Policy \| 2 Bathrooms	$13,842	$88	40%	1	2	1	$32	❌	❌	❌	Y / N	⭐️ 5 (7)
Delizioso Monolocale vicino all'ospedale Gemelli	$34,623	$110	86%	1	1	2	$81	❌	❌	❌	Y / Y	⭐️ 0 (4)

Via dell'Assunzione Roma, Lazio

1 bed • 1 bath • 5 guests

Inquire about this property

Contact Domus

Domus Feriae at Domus Feriae

$31,528

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $104/night at 63% occupancy.Projected nightly rate is $97/night at 65% occupancy.

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$22,720

Avg annual revenue

65%

Avg occupancy rate

$97

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$20k

$30k

$40k

$6,306

Profit

Revenue

$31,528

Cleaning

$3,866

Cohost commission

$6,306

Owner payout

$22,700

$0

Cash Investment

Renos & Furnishing

Total