BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Investment Analysis Via del Rondone, Bologna, Emilia-Romagna, 40122

2 bed • 1.5 bath • 6 guests • €200,000

BNB

Calc

Annual Revenue

€61,605

Profit (Cash Flow)

€43,217

Cap Rate

22.4%

Annual Revenue

€61,605

AirDNA projects €164/night at 71% occupancy ($42,570). Airbtics projects €225/night at 75% occupancy ($61,604). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 75% occupancy rate, €225 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€28,977€58,715€89,892€133,819
Occupancy63%79%87%94%
Nightly Rate€124€200€278€382

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Centro Storico/Casa Parisini - via delle Lame

No image available

€43,721
€121
98%
222€39❌❌❌Y / Y⭐️ 4.9 (378)
splendida vacanza - nel cuore di bologna

No image available

€49,697
€266
51%
213€102❌❌❌Y / Y⭐️ 4.8 (18)
Riva Reno Residence in the center of Bologna

No image available

€29,558
€82
98%
211€36❌❌❌Y / Y⭐️ 5 (261)
Downtown Loft | Rooftop Terrace| 2 bedrooms| AC

No image available

€52,999
€204
70%
212€66❌❌✅Y / Y⭐️ 5 (96)
Suite 4 Palazzo Marconi

No image available

€25,746
€78
88%
223€46❌❌❌Y / Y⭐️ 4.6 (110)
Posizione centralissima, tranquilla e silenziosa

No image available

€60,770
€201
82%
212€36❌❌❌Y / Y⭐️ 4.7 (266)
Wonderful Italy | Classic Marconi Apartment

No image available

€75,375
€269
75%
211€87❌❌❌Y / Y⭐️ 4.5 (77)
[CityCentre Apartment] With Free Parking

No image available

€28,464
€125
61%
212€71❌❌❌Y / Y⭐️ 4.8 (87)
MADE in Bologna

No image available

€54,061
€172
86%
211€0❌❌✅Y / Y⭐️ 5 (28)
Industrial Loft Apartment - by Design Club

No image available

€93,947
€347
72%
221€71❌❌✅Y / Y⭐️ 4.8 (137)
Casa Garbo

No image available

€43,833
€120
100%
213€10❌❌✅Y / Y⭐️ 4.9 (190)
HomeLame 57

No image available

€53,064
€180
79%
2115€51❌❌❌Y / Y⭐️ 4.8 (15)
Industrial 2 Bedroom Loft - by Design Club

No image available

€117,384
€499
63%
211€71❌❌✅Y / Y⭐️ 4.8 (141)
Industrial Spacious Loft - by Design Club

No image available

€57,021
€250
60%
221€71❌❌✅Y / Y⭐️ 4.7 (74)
24. La Dotta apartments I Portici - Via Marconi 24

No image available

€95,599
€417
62%
212€31❌❌❌N / Y⭐️ 4.8 (45)
CasainCentroBologna!House in CityCenter!Viaspetto!

No image available

€57,158
€200
78%
212€0❌❌✅Y / Y⭐️ 4.8 (114)
Extreme - Motor Valley Styled Luxury Apartment

No image available

€82,516
€348
63%
221€71❌❌✅Y / Y⭐️ 4.8 (91)
SAN CARLO HOLIDAY HOUSE , BOLOGNA CENTRO

No image available

€32,473
€161
55%
211€0❌❌✅Y / Y⭐️ 5 (85)
"Casa Adriana" into the city center with garage

No image available

€58,609
€174
92%
232€21❌❌❌Y / Y⭐️ 5 (148)
AB Plus - via Marconi 34

No image available

€52,197
€180
77%
211€66❌❌✅Y / Y⭐️ 4.7 (93)
Suite 2 Palazzo Marconi

No image available

€83,014
€276
81%
213€62❌❌❌Y / Y⭐️ 4.6 (103)
Corte Paradiso | Ground Floor

No image available

€52,812
€168
85%
222€51❌❌❌Y / Y⭐️ 5 (127)
San Rocco Hills View

No image available

€44,133
€140
84%
213€51❌❌❌Y / Y⭐️ 5 (21)
Eco Chic Loft Apartment - by Design Club

No image available

€66,286
€399
44%
211€71❌❌✅Y / Y⭐️ 4.7 (103)
Suite Marilu’ - 2 bedrooms in the city centre

No image available

€24,920
€109
62%
212€36❌❌❌Y / Y⭐️ 4.9 (64)
Eco Chic 3 Room Apartment - by Design Club

No image available

€42,353
€114
93%
231€92❌❌✅Y / Y⭐️ 4.8 (93)
Bologna centrale, a 2 passi dal cuore della città

No image available

€70,038
€258
73%
223€77❌❌❌Y / Y⭐️ 4.7 (67)
Casa Beba

No image available

€39,540
€157
69%
222€0❌❌❌N / Y⭐️ 5 (13)
Wonderful Italy | Wooden design Apartment

No image available

€73,495
€269
73%
211€92❌❌❌Y / Y⭐️ 4 (11)
Luxury Penthouse with Terrace - Two Towers View

No image available

€163,495
€548
80%
221€92❌❌✅Y / Y⭐️ 4.8 (12)
THE GATEWAY - historical city center

No image available

€32,924
€94
95%
223€51❌❌❌Y / Y⭐️ 5 (44)
Santa Croce Apartment P3

No image available

€84,642
€286
80%
222€71❌❌❌Y / Y⭐️ 5 (26)
Il Nido del Rondone, nel cuore di Bologna!!!

No image available

€28,756
€85
92%
222€0❌❌❌Y / Y⭐️ 4.9 (140)
San Felice Appartamento in centro con terrazza

No image available

€21,466
€62
94%
213€51❌❌❌Y / Y⭐️ 4.8 (274)
Lovely central Apartament.

No image available

€33,063
€266
34%
212€0❌❌❌Y / Y⭐️ 5 (17)
"Come a Casa" in centro a Bologna

No image available

€20,341
€68
81%
215€71❌❌❌Y / Y⭐️ 4.9 (65)
Splendido appartamento nel cuore di Bologna

No image available

€107,187
€362
80%
211€41❌❌✅Y / Y⭐️ 4.8 (71)
Casa Drago

No image available

€113,855
€355
87%
212€71❌❌❌Y / Y⭐️ 5 (23)
Elegante appartamento Porta Lame

No image available

€37,153
€225
44%
212€41❌❌✅Y / Y⭐️ 5 (5)
Montegrappa Apartment

No image available

€129,003
€381
92%
222€92❌❌❌Y / Y⭐️ 4.9 (106)

Return Metrics

410.11% cash on cash return is a excellent return over the next 1 year

Investment Value Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€43,216€86,433€129,649€172,866€216,083€432,166€1,296,498
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€6,000€12,180€18,545€25,101€31,854€68,783€285,452
Total Return€49,216€98,613€148,195€197,968€247,937€500,949€1,581,950

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

410.11%

Cap Rate

22.35%

Return on Investment

467.05%

property-location

Via del Rondone Bologna, Emilia-Romagna, 40122

2 bed • 1.5 bath • 6 guests

€61,605

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €164/night at 71% occupancy ($42,570.42). Airbtics projects €225/night at 75% occupancy ($61,604).

Top 58% of comparables

Top 44% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€56,982

Avg annual revenue

75%

Avg occupancy rate

€218

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€65k

€110k

€165k

Sign up to see the data on 40 all comparables

€43,217

Profit

Revenue

€61,605

Operating Expenses

€16,888

Operating Income

€44,717

Mortgage & Taxes

€1,500

Profit (Cash Flow)

€43,217

€4,538

Cash Investment

Down Payment

€0

Renos & Furnishing

€4,538

Total

€4,538

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

410.11%

Cap Rate

22.35%

Profit (Cummulative)

€43,217

-€0

€4,538

€6,000

€0

Total Gain

€49,217

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service