3 Via del Cipresso Genova, Liguria, 16134
2 bed • 1 bath • 4 guests
Airbnb Investor Score
€7,528
Annual Profit
14.4%
Cap Rate
12.1%
Cash on Cash
€22,591
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €109/night at 56% occupancy ($22,354.13). Airbtics projects €98/night at 63% occupancy ($22,590).
Top 53% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€22,878
Avg annual revenue
63%
Avg occupancy rate
€98
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€20k
€30k
€45k
Sign up to see the data on 40 all comparables
€7,528
Profit
Revenue
€22,591
Operating Expenses
€14,503
Operating Income
€8,088
Mortgage & Taxes
€560
Profit (Cash Flow)
€7,528
€62,022
Cash Investment
Down Payment
€56,000
Renos & Furnishing
€4,342
Closing Costs
€1,680
Total
€62,022
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.13%
Cap Rate
14.44%