BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via dei Tulipani, Milan, Metropolitan City of Milan, Italy

1 bed • 1 bath • 5 guests • €0

BNB

Calc

Report by:

Annual Revenue

€37,943

Profit (Cash Flow)

€7,813

Cash on Cash Return

244.8%

Annual Revenue

€37,943

AirDNA projects €95/night at 72% occupancy ($25,019). Airbtics projects €96/night at 72% occupancy ($25,274). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 87% occupancy rate, €119 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€15,654€26,913€39,093€47,626
Occupancy56%80%87%94%
Nightly Rate€75€90€119€134

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
OrangeChic - only 15 minutes by Metro from Duomo!

No image available

€37,458
€114
89%
112€42❌❌❌Y / Y⭐️ 4.5 (340)
Comodo al centro, zona Lorenteggio/Frattini

No image available

€21,911
€83
71%
112€47❌❌❌Y / Y⭐️ 5 (67)
Tulipani 19 - Flower District

No image available

€46,820
€128
96%
111€94❌❌❌Y / Y⭐️ 4.5 (24)
Cozy 1-room Studio in Giambellino

No image available

€21,022
€76
73%
111€21❌❌❌Y / Y⭐️ 5 (66)
Appartamento Gelsomini M4

No image available

€22,577
€73
83%
112€42❌❌❌Y / Y⭐️ 5 (84)
Appartamento M4 Frattini Duomo-Tortona-NavigliArea

No image available

€25,146
€80
84%
112€42❌❌✅Y / Y⭐️ 5 (32)
Moderno e accogliente appartamento in Milano

No image available

€24,254
€67
94%
112€63❌❌✅Y / Y⭐️ 5 (68)
Spacious two-room apt in the flower district

No image available

€29,333
€85
88%
111€37❌❌❌Y / Y⭐️ 4.5 (96)
Il nido di Ely nel Quartiere dei Fiori

No image available

€19,502
€61
82%
112€45❌❌❌Y / Y⭐️ 5 (50)
Grazioso bilocale in Milano

No image available

€18,374
€95
48%
1131€52❌❌❌Y / Y⭐️ 4.5 (13)
Bilocale con box, metro Linate-centro città

No image available

€16,415
€102
44%
113€0❌❌✅Y / Y⭐️ 5 (38)
Bright Apartment [Relax & Comfort]

No image available

€25,650
€84
81%
112€50❌❌❌Y / Y⭐️ 5 (103)
Appartamento Trilocale a Milano

No image available

€16,501
€105
43%
111€0❌❌✅Y / Y⭐️ 5 (20)
Luxury studio - Near Navigli-WIFI&AIR CONDITIONING

No image available

€14,625
€62
62%
112€44❌❌❌N / Y⭐️ 4.5 (116)
TUL18 • New Apartment With Modern Design •

No image available

€49,229
€142
92%
1131€59❌❌✅Y / Y⭐️ 4.5 (6)
L’apartament del Cerutti Gino - Navigli, San Siro

No image available

€24,947
€116
59%
111€0❌❌❌Y / Y⭐️ 4.8 (19)
Appartamento "Libellule" a Milano

No image available

€13,540
€53
67%
111€42❌❌❌Y / Y⭐️ 4.5 (248)
Frattini Comfy Family Home

No image available

€50,542
€147
93%
111€40❌❌❌N / N⭐️ 4 (4)
VivimiHome -Fiordalisi Home a 3 minuti dalla Metro

No image available

€38,332
€124
82%
111€32❌❌✅Y / Y⭐️ 5 (23)
Grazioso bilocale ottima ubicazione!

No image available

€26,883
€90
80%
112€37❌❌❌Y / Y⭐️ 4.9 (61)
Modern Apartment w/ Private Balcony Sleeps 5

No image available

€41,127
€134
81%
111€74❌❌❌Y / Y⭐️ 5 (4)
Appartamento Milano

No image available

€37,020
€171
56%
113€52❌❌❌Y / N⭐️ 0 (0)
Biancospini 13 - Flower District

No image available

€39,178
€116
87%
111€94❌❌❌Y / Y⭐️ 4.5 (8)
Chic sun-drenched Milan Flat near Navigli

No image available

€21,418
€133
44%
111€0❌❌❌Y / Y⭐️ 4.8 (10)
Casina colorata

No image available

€17,691
€48
100%
112€26❌❌✅Y / N⭐️ 5 (2)
small panoramic flat in milan

No image available

€17,310
€84
56%
111€0❌❌✅Y / N⭐️ 4.5 (2)
Appartamento a Milano

No image available

€24,661
€78
85%
111€42❌❌❌Y / Y⭐️ 5 (9)
[Design District] City Center - AC - Wi-Fi

No image available

€26,386
€91
79%
111€0❌❌✅Y / Y⭐️ 5 (16)
[San Siro•Forum] Elegante con WIFI e A/C

No image available

€36,753
€106
91%
111€52❌❌❌Y / Y⭐️ 4.8 (24)
Casa fiorita 1.2

No image available

€23,507
€88
70%
115€41❌❌❌N / Y⭐️ 4.7 (9)
Italianway - Dei Tulipani 4

No image available

€18,569
€130
39%
111€0❌❌❌Y / Y⭐️ 1 (1)
Coronelli Home - New Apartment

No image available

€21,562
€119
48%
101€20❌❌❌Y / Y⭐️ 4.7 (3)
Tulipani House

No image available

€21,746
€70
85%
111€0❌❌✅Y / Y⭐️ 5 (53)
Bilocale con terrazzo

No image available

€20,046
€79
68%
112€21❌❌✅Y / Y⭐️ 4.5 (16)
Appartamento piano alto

No image available

€23,728
€122
53%
115€0❌❌❌Y / N⭐️ 5 (1)
Milano casetta Navigli

No image available

€22,046
€71
85%
111€0❌❌✅Y / Y⭐️ 4 (60)
Monolocale adorabile affaccio su cortile interno

No image available

€15,171
€41
97%
1131€32❌❌❌Y / Y⭐️ 0 (0)
Nice studio apartment

No image available

€9,336
€51
49%
113€37❌❌❌Y / Y⭐️ 4.5 (56)
Casa dei Fiordalisi

No image available

€21,284
€151
36%
1131€37❌❌❌Y / Y⭐️ 5 (4)
Lorenteggio Gelsomini Cozy Apartment

No image available

€32,740
€94
95%
111€0❌❌❌Y / Y⭐️ 4.5 (4)

Return Metrics

244.77% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€7,813€15,626€23,439€31,252€39,065€78,131€234,393
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€7,813€15,626€23,439€31,252€39,065€78,131€234,393

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

244.77%

Payback Period Days

149

Return on Investment

244.77%

property-location

Via dei Tulipani Milano, Lombardia, 20146

1 bed • 1 bath • 5 guests

Agent

Inquire about this property

Contact

€37,943

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects €95/night at 72% occupancy ($25,019.08). Airbtics projects €96/night at 72% occupancy ($25,274).

Top 26% of comparables

Top 26% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€25,858

Avg annual revenue

72%

Avg occupancy rate

€96

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€20k

€35k

€50k

Sign up to see the data on 40 all comparables

€7,813

Profit

Revenue

€37,943

Operating Expenses

€13,330

Operating Income

€24,613

Net Effective Rent

€16,800

Profit (Cash Flow)

€7,813

€3,192

Cash Investment

Renos & Furnishing

€3,095

Setup Costs

€97

Total

€3,192

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

244.77%

Payback Period Days

149