BNBCalc Short Term Rental Cohost Analysis Via dei Bacchettoni, Lucca, Toscana, 55100

2 bed • 1 bath • 4 guests • $0

BNB

Calc

Report by:

ediliarent@gmail.com

Owner income

$19,486

Per year

This Airbnb could earn an additional

$2,255

Per month vs a Long-Term Rental

Annual Revenue range

$25,743 - $54,935

Annual Revenue

$27,065

AirDNA projects $115/night at 58% occupancy ($24,361). Airbtics projects $114/night at 65% occupancy ($27,064). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 65% occupancy rate, $114 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$18,259	$25,743	$35,096	$54,935
Occupancy	55%	67%	77%	86%
Nightly Rate	$89	$103	$122	$171

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Inside Wall. Garage parking, balcony and a/c	$22,081	$84	70%	1	1	3	$43	❌	❌	❌	Y / Y	⭐️ 5 (207)
La casa di Babbo dal 1982, giardino e parcheggio	$48,180	$172	74%	1	1	1	$42	❌	❌	✅	Y / Y	⭐️ 4.8 (42)
Villa Romantica Incantevole Appartamento Bilocale	$46,105	$221	57%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Residenza i Pini	$31,743	$95	90%	1	1	1	$32	❌	❌	✅	Y / Y	⭐️ 5 (193)
[Lucca OLD TOWN] Stellario Free Netflix Wi-fi	$21,425	$101	55%	1	1	1	$64	❌	❌	❌	Y / Y	⭐️ 5 (55)
Monolocale in stile toscano	$22,836	$72	85%	1	1	2	$54	❌	❌	✅	N / Y	⭐️ 5 (106)
Historic centre, "The parrots", AirCo, Smart TV	$15,700	$112	37%	1	1.5	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (317)
Ororosa Lucca City Center Apartment	$28,839	$126	62%	1	2	1	$11	❌	❌	❌	N / Y	⭐️ 5 (110)
City centre, The hot air balloons, AirCo, Smart TV	$20,071	$121	44%	1	1	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (125)
Casa dei Borghi	$17,701	$87	54%	1	1	3	$60	❌	❌	✅	Y / Y	⭐️ 4.5 (18)
Casa Brando	$30,437	$126	66%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (43)
Green Apartment Lucca	$17,115	$82	55%	1	1	2	$70	❌	❌	❌	Y / Y	⭐️ 4.5 (57)
Casa Remo - un angolo Shabby Chic in pieno centro	$37,519	$153	67%	1	1	3	$0	❌	❌	✅	Y / Y	⭐️ 5 (90)
Garden Terrace Luxury Flat in Center Town	$34,055	$130	70%	1	1	1	$97	❌	❌	❌	Y / Y	⭐️ 5 (41)
'La casa nei borghi' in centro storico	$22,625	$89	68%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (59)
Dimora Leonardo. Nel cuore del Centro Storico.	$26,523	$90	79%	1	1	2	$24	❌	❌	✅	Y / Y	⭐️ 4.5 (34)
[Private Garden] Lucca Center	$28,721	$89	87%	1	1	1	$43	❌	❌	✅	Y / Y	⭐️ 5 (44)
La Piccola Casina	$20,589	$60	92%	1	1	1	$55	❌	❌	✅	Y / Y	⭐️ 5 (232)
Appartamento in centro storico vista Mura	$16,140	$90	49%	1	1	5	$0	❌	❌	✅	Y / Y	⭐️ 4.3 (9)
Intimate Rental Apartment - Lucca City Center !	$34,448	$107	84%	1	1	3	$70	❌	❌	❌	Y / Y	⭐️ 5 (58)
La Chiocciolina	$19,461	$97	54%	1	1	31	$27	❌	❌	✅	N / Y	⭐️ 4.5 (78)
Casa ai Giardini 2	$21,724	$100	57%	1	1	2	$102	❌	❌	❌	Y / Y	⭐️ 5 (4)
Lusso nel centro storico di Lucca. Appartamento.	$40,868	$116	94%	1	1	1	$32	❌	❌	✅	Y / Y	⭐️ 4.8 (537)
Apartment i "CANTICI" with PARKING and GARDEN	$30,860	$118	70%	1	1	3	$65	❌	❌	✅	Y / Y	⭐️ 5 (69)
[LUCCA CITY CENTER *****]+NETFLIX LUX OPEN SPACE	$32,933	$116	75%	1	1	1	$60	❌	❌	❌	Y / Y	⭐️ 5 (200)
Appartamento nuovo, in centro storico a Lucca	$68,765	$244	77%	1	1	3	$0	❌	❌	✅	Y / Y	⭐️ 5 (109)
Modern comfort in Lucca's Picturesque Canal Distri	$40,294	$171	64%	1	2	1	$99	❌	❌	❌	Y / Y	⭐️ 5 (54)
A Casa di Irene in Center Town	$15,483	$106	39%	1	1	1	$97	❌	❌	❌	Y / Y	⭐️ 4.5 (13)
Nello's Apartment - Lucca	$21,324	$88	62%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (12)
Charming and inside the walls!!	$14,291	$73	53%	1	1	2	$27	❌	❌	❌	N / Y	⭐️ 4.7 (37)
Wanda's Apartment in the very heart of Lucca	$18,974	$90	55%	1	1	3	$70	❌	❌	❌	N / Y	⭐️ 5 (142)
Le Antiche Mura, nel cuore del centro storico	$29,712	$117	68%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (11)
Paolo Guinigi Smart Apartment Suite inside Lucca	$32,158	$106	82%	1	1	1	$79	❌	❌	❌	N / Y	⭐️ 5 (18)
SantaCroce studio-flat (1° floor, all comforts!)	$14,902	$89	45%	1	1	31	$16	❌	❌	❌	N / Y	⭐️ 4.5 (6)
Appartamento in Anfiteatro Open Space	$29,588	$94	86%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4 (6)
Dépendance CIVITALI37	$36,048	$147	67%	1	1	4	$0	❌	❌	✅	Y / Y	⭐️ 5 (31)
The Palatial Suite: Smart Luxury Home in Lucca	$18,232	$88	55%	1	1	1	$116	❌	❌	❌	Y / Y	⭐️ 4.5 (20)
Casa Marco	$19,228	$63	82%	1	1	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (41)
Lo Stellario di Lucca, in centro storico	$30,579	$106	76%	1	1	7	$54	❌	❌	❌	Y / Y	⭐️ 5 (13)

Via dei Bacchettoni Lucca, Toscana, 55100

2 bed • 1 bath • 4 guests

Inquire about this property

Contact

$27,065

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $115/night at 58% occupancy.Projected nightly rate is $114/night at 65% occupancy.

Occupancy Rate

Top 56% of comparables

Avg Daily Rate

Top 38% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$27,582

Avg annual revenue

65%

Avg occupancy rate

$114

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$30k

$50k

$70k

$5,413

Profit

Revenue

$27,065

Cleaning

$3,509

Cohost commission

$5,413

Owner payout

$19,486

$0

Cash Investment

Renos & Furnishing

Total