BNBCalc Short Term Rental Cohost Analysis Via Croix-de-Ville, Aosta, Valle d'Aosta, 11100

1 bed • 1.5 bath • 4 guests • $0

BNB

Calc

Owner income

$19,860

Per year

This Airbnb could earn an additional

$2,299

Per month vs a Long-Term Rental

Annual Revenue range

$17,459 - $36,402

Annual Revenue

$27,583

AirDNA projects $99/night at 52% occupancy ($18,802). Airbtics projects $97/night at 51% occupancy ($18,068). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 64% occupancy rate, $118 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$11,896	$17,459	$24,685	$36,402
Occupancy	41%	49%	57%	75%
Nightly Rate	$78	$96	$116	$130

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
DOMUS APARTMENTS	$26,008	$110	64%	1	1	1	$11	❌	❌	❌	Y / Y	⭐️ 5 (48)
Maison chez Piri	$13,725	$50	75%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.5 (322)
Bilocale Maison Croix de Ville Affresco	$22,597	$126	49%	1	1	31	$0	❌	❌	❌	N / Y	⭐️ 5 (30)
[Old Town] Luxury attic apartment	$38,497	$143	72%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 5 (47)
Aosta nel Cuore... nel cuore di Aosta!	$17,969	$56	86%	1	1	2	$19	❌	❌	❌	Y / Y	⭐️ 5 (276)
La casa della fata	$23,442	$105	61%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (29)
Alle Mura - Aosta Appartamento. CIR n. 0029.	$14,358	$72	54%	1	1	3	$32	❌	❌	❌	Y / Y	⭐️ 5 (59)
Le Cadran Solaire - In the heart of Aosta	$21,371	$109	53%	1	1	3	$32	❌	❌	❌	Y / Y	⭐️ 5 (26)
[Historical Centre] Dream Appartment	$21,600	$113	48%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 5 (22)
Maison Besenval	$21,755	$72	82%	1	1	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (23)
Domus Solis 2	$22,930	$110	53%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (21)
monolocale nel centro storico di Aosta	$13,981	$94	39%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 4.5 (9)
La Maisonnette Casa vacanze Aosta Centro	$17,733	$95	51%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (185)
Maison croix de ville	$28,694	$140	56%	1	1	31	$0	❌	❌	❌	Y / N	⭐️ 5 (5)
[Historic Center] Les Cretes Apartment - Aosta	$15,708	$116	37%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4.5 (19)
LO PЁILLO - LA MAISON DE SAINT ETIENNE	$16,772	$55	82%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (230)
Creton Apartment-La casa nel cuore della città 121	$16,532	$100	44%	1	1	2	$43	❌	❌	✅	N / Y	⭐️ 5 (8)
Mirror Suite	$21,349	$105	55%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (40)
un oeil sur la cathédrale in centro storico	$13,921	$98	38%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 5 (7)
Sotto le stelle nel cuore di Aosta	$16,775	$132	33%	1	1	2	$33	❌	❌	❌	Y / Y	⭐️ 5 (4)
Appartamento nel cuore del centro di Aosta	$11,789	$77	41%	1	2	1	$11	❌	❌	✅	Y / Y	⭐️ 4.2 (37)
Centralissimo alloggio Welcome House Aosta	$23,504	$124	50%	1	1	2	$38	❌	❌	❌	Y / Y	⭐️ 5 (23)
Appartamento Aosta-Casa Nenette-VDA-AOSTA-n 0108	$21,642	$126	46%	1	1	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (7)
Aosta, nuovo, centralissimo zona pedonale	$12,716	$68	49%	1	1	2	$43	❌	❌	✅	Y / Y	⭐️ 5 (57)
Vacanza ad Aosta "Les quatre ronds"	$12,298	$70	48%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (26)
Maison croix de ville bilocale	$22,362	$130	47%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.7 (3)
Just in the city centre - La casa di Rox	$27,318	$97	76%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (15)
Centralissimo open space	$13,355	$79	45%	1	1	2	$38	❌	❌	❌	Y / Y	⭐️ 5 (18)
CRoix1541 - CIR 0198	$17,758	$89	52%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (12)
Appartamento nel cuore del centro storico di Aosta	$15,198	$85	47%	1	1	3	$27	❌	❌	❌	Y / Y	⭐️ 4.9 (116)
Cosy Studio Aosta Centro - cir 0048	$17,528	$75	63%	1	1	2	$19	❌	❌	❌	N / Y	⭐️ 5 (168)
[centro storico] augusta home	$16,058	$127	34%	1	1	31	$27	❌	✅	❌	Y / Y	⭐️ 5 (12)
Studiò11centro ad Aosta	$14,933	$80	51%	1	1	1	$0	❌	❌	❌	Y / N	⭐️ 5 (18)
La taverna in centro città	$22,033	$86	70%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (5)
Maison Ginod & Les Fleurs	$21,397	$137	41%	1	1	1	$54	❌	❌	❌	Y / Y	⭐️ 5 (15)
Game,set and LOVE -Loft nel cuore di Aosta	$11,886	$87	36%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (9)
Elegante e tranquillo appartamento in centro Aosta	$18,570	$118	43%	1	2	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (15)

Via Croix-de-Ville Aosta, Valle d'Aosta, 11100

1 bed • 1.5 bath • 4 guests

$27,583

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $99/night at 52% occupancy ($18,802.76). Airbtics projects $97/night at 51% occupancy ($18,068).

Occupancy Rate

Top 18% of comparables

Avg Daily Rate

Top 23% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$18,233

Avg annual revenue

51%

Avg occupancy rate

$97

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$15k

$25k

$40k

$27,583

Revenue

$27,583

Cleaning

$3,551

Cohost commission

$5,517

Owner payout

$19,860

$0

Cash Investment

Renos & Furnishing

Total