BNBCalc Short Term Rental Cohost Analysis Via Costalunga, Trieste, Province of Trieste, Italy

2 bed • 2 bath • 6 guests • $0

BNB

Calc

Owner income

$13,475

Per year

This Airbnb could earn an additional

$1,560

Per month vs a Long-Term Rental

Annual Revenue range

$20,846 - $52,086

Annual Revenue

$18,715

AirDNA projects $99/night at 59% occupancy ($21,333). Airbtics projects $103/night at 66% occupancy ($24,829). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 61% occupancy rate, $84 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$14,542	$20,846	$33,987	$52,086
Occupancy	58%	64%	74%	87%
Nightly Rate	$67	$86	$122	$159

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
NEW! Stadio & Palazzetto Apartment x4!	$14,267	$55	65%	2	1	2	$81	❌	❌	❌	Y / Y	⭐️ 4 (20)
La casa di Fulvio - posto auto, vista aperta	$19,234	$68	74%	2	1	2	$43	❌	❌	✅	Y / Y	⭐️ 4.7 (32)
Gracie's Getaway x6 San Giacomo	$47,264	$203	63%	2	1	5	$65	❌	❌	✅	Y / Y	⭐️ 4.5 (22)
Casa vacanza SERENDIPITY HOME	$13,618	$51	72%	2	1	2	$16	❌	❌	❌	N / Y	⭐️ 4.8 (13)
Apartment 38 ViViFriuli in Trieste	$21,652	$68	87%	2	1	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (70)
Casa di Tania	$12,874	$58	58%	2	1	1	$43	❌	❌	✅	Y / Y	⭐️ 4.5 (38)
Appartamento 2 camere max 4 ospiti zona storica	$20,613	$66	84%	2	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (30)
DA FEDERICO confortevole appartamento a Trieste	$26,307	$109	64%	2	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (1)
The uptown bright suite x5 super new and elegant	$41,309	$308	36%	2	1	5	$65	❌	❌	❌	Y / Y	⭐️ 4 (6)
Appartamento GIO&IRE	$16,162	$64	69%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (56)
Mansarda Puecher	$21,886	$65	92%	2	1	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (11)
Intero appartamento LA MARMORA	$15,628	$70	61%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4.7 (130)
Appartamento Revoltella / 85mq/Wi-fi	$25,991	$72	98%	2	1	1	$38	❌	❌	❌	Y / Y	⭐️ 4.7 (119)
Holiday house-ALLA FERMATA-One or Two Bedrooms	$13,198	$58	61%	2	1	2	$38	❌	❌	❌	Y / Y	⭐️ 4.5 (67)
SERENDIPITY B&R	$40,352	$147	75%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (19)
Ex Lavatoio 3	$26,200	$92	72%	2	1	2	$78	❌	❌	❌	Y / N	⭐️ 5 (6)
La Briciola LT x5 enchanting attic with terrace	$24,957	$124	53%	2	1	5	$43	❌	❌	❌	Y / Y	⭐️ 4.9 (77)
Foscolo46 - per famiglie	$29,665	$97	80%	2	1	2	$60	❌	❌	❌	Y / Y	⭐️ 4.8 (25)
Grazioso appartamento in zona centrale con Wi-FI	$17,230	$77	60%	2	1	3	$32	❌	❌	❌	Y / Y	⭐️ 4.6 (98)
[The best to visit Apartment Aurora]	$18,263	$80	59%	2	1	1	$38	❌	❌	✅	Y / Y	⭐️ 4.8 (158)
[James Joyce] ★★★★★ - Luxury Apartment	$55,906	$212	71%	2	1	1	$48	❌	❌	❌	Y / Y	⭐️ 4.8 (139)
Casa Vacanze-Trieste San Giusto	$22,220	$107	56%	2	1	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (26)
Svevo, central rustic charm with park in Trieste	$47,794	$211	60%	2	1	1	$54	❌	❌	✅	Y / Y	⭐️ 4.8 (67)
Slataper 19 \| Tirabora Short Rent	$41,133	$155	68%	2	1	2	$102	❌	❌	❌	Y / Y	⭐️ 5 (18)
Al Maggiore Intero appartamento	$19,580	$97	55%	2	1	1	$9	❌	❌	❌	Y / Y	⭐️ 5 (96)
Casa Artemisia	$18,767	$109	45%	2	1	3	$54	❌	❌	❌	Y / Y	⭐️ 5 (29)
Appartamento VERDEMALVA	$23,014	$131	48%	2	1	2	$0	❌	❌	❌	N / Y	⭐️ 4.8 (36)
Al Castello di San Giusto in OldTown - Free Garage	$34,926	$120	79%	2	1	2	$38	❌	❌	✅	Y / Y	⭐️ 5 (222)
Art home Studio so near to downtown.	$17,778	$78	60%	2	1	3	$34	❌	❌	❌	Y / Y	⭐️ 4.7 (137)
Una casa con una storia - in centro	$24,640	$90	73%	2	1	2	$59	❌	❌	✅	Y / Y	⭐️ 4.8 (188)
casa vacanze Adriana	$19,676	$84	64%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (27)
Casa Perugino	$16,139	$49	88%	2	1	1	$27	❌	❌	❌	Y / Y	⭐️ 4.8 (181)
Confortevole nido a Trieste - CASA di Matteo	$13,092	$73	49%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (72)
CASA NINA	$21,058	$141	40%	2	1	2	$38	❌	❌	✅	Y / Y	⭐️ 4.9 (165)
LEGNO E FILO Appartamento con vista Carso e città	$22,532	$89	65%	2	1	3	$43	❌	❌	❌	Y / Y	⭐️ 5 (111)
San Giusto Apartment	$31,703	$142	61%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4.6 (50)
LA CAPITAINE: la vostra CASA di charme a Trieste.	$19,214	$66	76%	2	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (215)
La fine del mondo	$32,953	$122	69%	2	1	2	$81	❌	❌	❌	Y / N	⭐️ 4.8 (26)
Cosy apartment beside the castle	$12,807	$59	56%	2	1	2	$26	❌	❌	❌	Y / Y	⭐️ 4.8 (126)
La CASACUADRA di San Giusto, con vista mare	$25,113	$70	95%	2	1	1	$54	❌	❌	✅	Y / Y	⭐️ 5 (42)

Via Costalunga Trieste, Friuli-Venezia Giulia

2 bed • 2 bath • 6 guests

$18,715

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $99/night at 59% occupancy.Projected nightly rate is $103/night at 66% occupancy.

Occupancy Rate

Top 63% of comparables

Avg Daily Rate

Top 51% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$24,667

Avg annual revenue

66%

Avg occupancy rate

$103

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$25k

$40k

$55k

$3,743

Profit

Revenue

$18,715

Cleaning

$2,841

Cohost commission

$3,743

Owner payout

$13,475

$0

Cash Investment

Renos & Furnishing

Total