BNBCalc Short Term Rental Cohost Analysis Via Cintia, Napoli, Campania, 80126

3 bed • 1.5 bath • 5 guests • €0

BNB

Calc

Owner income

€27,443

Per year

This Airbnb could earn an additional

€3,176

Per month vs a Long-Term Rental

Annual Revenue range

€31,008 - €81,719

Annual Revenue

€38,116

AirDNA projects €100/night at 50% occupancy ($18,331). Airbtics projects €158/night at 66% occupancy ($38,115). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 66% occupancy rate, €158 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€20,086	€31,008	€59,454	€81,719
Occupancy	57%	67%	74%	81%
Nightly Rate	€95	€124	€217	€272

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
PizzaSleep apartment	€21,935	€87	68%	3	2	1	€38	❌	❌	❌	Y / Y	⭐️ 5 (75)
Napoli Appartamentino Bella'mbriana -Fuorigrotta	€14,656	€51	78%	3	1	1	€14	❌	❌	✅	Y / Y	⭐️ 5 (242)
Appartamentino Bella'mbriana Napoli- Fuorigrotta	€13,888	€51	74%	3	1	1	€14	❌	❌	✅	Y / Y	⭐️ 5 (122)
Sweet house Bella m'briana Napoli- Fuorigrotta	€13,882	€52	73%	3	1	1	€14	❌	❌	✅	Y / Y	⭐️ 5 (38)
Casa Teresa B&B Napoli All-In ( max 6 posti)	€32,203	€251	35%	3	2	3	€0	❌	❌	❌	N / Y	⭐️ 0 (2)
Manzoni Ring, un giro a Napoli	€23,695	€93	69%	3	2	2	€43	❌	❌	❌	Y / Y	⭐️ 5 (31)
Casa Paradiso – Sea View Luxury Penthouse	€35,622	€104	92%	3	2	2	€48	❌	✅	✅	Y / Y	⭐️ 5 (176)
Panoramico a Posillipo	€34,578	€136	67%	3	2	1	€96	❌	❌	❌	Y / Y	⭐️ 5 (14)
Pausylia	€20,623	€91	57%	3	2.5	1	€82	❌	❌	❌	Y / Y	⭐️ 4 (33)
La Casa di Rosellina - Flat in Bagnoli - My Place	€23,302	€95	65%	3	1	2	€38	❌	❌	❌	N / Y	⭐️ 4.5 (18)
Funky Split Level Living in Designer Flat in Heart of Naples	€30,694	€179	46%	3	1	1	€28	❌	❌	❌	Y / Y	⭐️ 5 (268)
Duplex flat near seafront	€37,942	€254	40%	3	3	2	€62	❌	❌	✅	Y / Y	⭐️ 4.5 (21)
"IANOS Apartment Naples" a due passi dalla Metro1.	€25,993	€123	56%	3	2	2	€58	❌	❌	❌	Y / Y	⭐️ 5 (44)
Casa Corallina	€56,857	€270	57%	3	2	2	€58	❌	❌	❌	Y / Y	⭐️ 5 (12)
Lussuoso con Terrazzo nel Centro	€94,331	€349	73%	3	3	2	€48	❌	✅	❌	Y / Y	⭐️ 5 (22)
TreSette Toledo Apartment	€85,907	€293	79%	3	3	1	€76	❌	❌	✅	Y / Y	⭐️ 4 (12)
Toledo apARTment your home in the center of Naples	€72,525	€298	66%	3	3	1	€28	❌	❌	❌	Y / Y	⭐️ 5 (14)
Wonderful Italy \| Residenza Toledo	€29,670	€115	69%	3	1	1	€34	❌	❌	❌	Y / Y	⭐️ 4.5 (81)
La casa di Sarah aspetta voi	€29,791	€106	77%	3	2	1	€0	❌	❌	✅	N / Y	⭐️ 5 (54)
Villa Giulia B&B Pozzuoli	€24,351	€95	70%	3	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (18)
A Due Passi Da Toledo	€36,136	€131	74%	3	2	2	€48	❌	❌	❌	N / Y	⭐️ 4.5 (16)
Ella’s Home	€37,660	€208	49%	3	2	1	€38	❌	❌	❌	Y / Y	⭐️ 5 (9)
Appartamenti Arbiter - Toledo 6	€43,969	€123	98%	3	3	31	€0	❌	❌	❌	Y / Y	⭐️ 5 (229)
Boat and breakfast "Monica"	€37,980	€176	59%	3	2	2	€0	❌	❌	❌	N / Y	⭐️ 5 (4)
ArtNap Boutique -Chiaia sul Mare-Centro- metro2min	€93,058	€292	87%	3	3	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (98)
Casa Arcoiris	€38,484	€193	54%	3	2	3	€48	❌	❌	❌	Y / Y	⭐️ 5 (36)
Holidayhousemoni. It Vomero	€30,279	€105	78%	3	2	2	€29	❌	❌	✅	N / Y	⭐️ 5 (9)
Casa Forquet	€29,205	€122	64%	3	3	2	€58	❌	❌	❌	Y / Y	⭐️ 5 (64)
Wonderful Italy \| Arenella Family Apartment	€27,166	€114	63%	3	3	1	€104	❌	❌	❌	Y / Y	⭐️ 4 (13)
New Start Panoramic Apartment	€82,706	€243	92%	3	2	2	€124	❌	❌	❌	Y / Y	⭐️ 4.5 (41)
A sunny place	€26,971	€141	51%	3	2.5	2	€67	❌	❌	❌	Y / Y	⭐️ 5 (73)
chilometroZERO luxury apartement	€52,929	€219	66%	3	2	2	€28	❌	❌	❌	Y / Y	⭐️ 5 (57)
Top Naples - Chiaia Art Gallery	€59,730	€217	75%	3	2	3	€58	❌	❌	❌	Y / Y	⭐️ 5 (144)
Ammore a mare, luxury apart. near the sea, Napoli	€61,482	€206	81%	3	2	2	€76	❌	❌	❌	Y / Y	⭐️ 5 (55)
Bright Simplicity	€31,751	€117	71%	3	3	1	€58	❌	❌	❌	N / Y	⭐️ 4 (18)
Casa del Palumbo	€15,984	€86	49%	3	2	2	€48	❌	❌	❌	Y / Y	⭐️ 0 (2)
"Core a Core" Apartment	€21,018	€95	60%	3	2	2	€48	❌	❌	❌	Y / Y	⭐️ 5 (68)
A pochi passi da piazza del Plebiscito	€24,324	€91	73%	3	2	2	€58	❌	❌	❌	Y / Y	⭐️ 5 (117)
NapoliSweetNapoli Panoramico in centro storico	€27,700	€126	60%	3	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (34)

Via Cintia Napoli, Campania, 80126

3 bed • 1.5 bath • 5 guests

€38,116

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects €100/night at 50% occupancy ($18,331.21). Airbtics projects €217/night at 66% occupancy ($38,115).

Occupancy Rate

Top 56% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€38,163

Avg annual revenue

66%

Avg occupancy rate

€158

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€40k

€65k

€95k

€38,116

Revenue

€38,116

Cleaning

€4,243

Cohost commission

€7,623

Owner payout

€27,443

€0

Cash Investment

Renos & Furnishing

€0

Total

€0