BNBCalc Short Term Rental Cohost Analysis Via Cassiodoro, 14, Rome, Metropolitan City of Rome Capital, Italy

2 bed • 2 bath • 6 guests • $0

BNB

Calc

Report by:

Domus Feriae

Domus Feriae at Domus Feriae

+39 3387431226

Info@domusferiae.com

Domusferiae.com

Owner income

$56,803

Per year

This Airbnb could earn an additional

$6,574

Per month vs a Long-Term Rental

Annual Revenue range

$74,496 - $125,571

Annual Revenue

$78,893

AirDNA projects $282/night at 74% occupancy ($76,219). Airbtics projects $270/night at 80% occupancy ($78,892). Airbtics predicts this property will perform in the 51% revenue percentile

BNB Calc projects a 80% occupancy rate, $270 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$50,111	$74,496	$109,018	$125,571
Occupancy	75%	85%	93%	98%
Nightly Rate	$181	$237	$317	$346

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Ovidio Luxury	$98,392	$345	77%	2	1	2	$43	❌	❌	❌	Y / Y	⭐️ 4.8 (33)
La tua casa nel centro di Roma è Ovidio 11	$48,843	$157	85%	2	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (285)
Castel Sant'Angelo Cozy Apartment	$28,043	$77	95%	2	1	1	$140	❌	❌	❌	N / Y	⭐️ 4.4 (29)
Gallery Apartment, Near The Vatican	$171,191	$583	80%	2	1	3	$54	❌	❌	✅	Y / Y	⭐️ 4.9 (32)
Vatican Romantic Home Luxury	$59,963	$165	99%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.9 (304)
TheGoldenParrot	$54,241	$247	60%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (79)
Casa Visconti - St. Peter	$60,232	$182	90%	2	1	2	$129	❌	❌	❌	Y / Y	⭐️ 5 (12)
Roma Retro Apartment - St. Peter Vatican	$92,118	$333	75%	2	1	2	$81	❌	❌	❌	Y / Y	⭐️ 5 (71)
Appartamento Roma/Vaticano	$58,907	$267	59%	2	1	2	$59	❌	❌	❌	Y / N	⭐️ 5 (11)
Prati di Borgo - Signorile e luminoso in Vatican	$160,738	$1,186	37%	2	1	1	$54	❌	❌	❌	Y / Y	⭐️ 5 (37)
The Best Rent - Apartment near Castel Sant'Angelo	$69,698	$192	92%	2	1	1	$226	❌	❌	❌	Y / Y	⭐️ 4.4 (30)
Flat Lux	$26,585	$151	46%	2	1	1	$97	❌	❌	✅	Y / Y	⭐️ 4 (13)
Elegante attico con terrazzo vicino al Vaticano	$90,695	$332	74%	2	2	2	$97	❌	❌	✅	Y / Y	⭐️ 4.8 (228)
Holiday Apartment 163RHOME	$95,742	$283	92%	2	2	2	$75	❌	❌	✅	N / Y	⭐️ 4.8 (33)
Vatican Miracle Suite	$71,703	$197	98%	2	2	2	$65	❌	❌	❌	Y / Y	⭐️ 4.9 (176)
Domus Caecilia - via Cola di Rienzo (Vatican)	$48,673	$171	76%	2	2	1	$65	❌	❌	✅	Y / Y	⭐️ 4.9 (90)
Home Holiday Rome. Book now your dream: HSR	$49,960	$178	76%	2	2	1	$32	❌	❌	✅	N / Y	⭐️ 5 (170)
Sistina home - San Pietro	$70,214	$210	91%	2	2	2	$54	❌	❌	❌	Y / Y	⭐️ 5 (57)
Magnolia Terrace Vatican Museum	$107,333	$341	86%	2	2	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (31)
Casa Visconti's Sant'Angelo Plus	$106,166	$362	80%	2	2	1	$172	❌	❌	❌	Y / Y	⭐️ 5 (6)
Casa Winkler	$42,146	$132	87%	2	2	2	$38	❌	❌	❌	Y / Y	⭐️ 4.8 (548)
Appartamento Roma Centro Prati	$55,224	$195	76%	2	2	2	$108	❌	❌	✅	Y / Y	⭐️ 4.9 (54)
Vatican Apartment	$49,558	$136	98%	2	2	3	$54	❌	❌	❌	N / Y	⭐️ 4.8 (21)
190 Rome_your special tay close by Vatican city	$73,268	$211	93%	2	2	2	$38	❌	❌	❌	Y / Y	⭐️ 4.9 (171)
"Domus Angeli " Luxury House	$86,891	$285	83%	2	2	2	$48	❌	❌	❌	Y / Y	⭐️ 5 (184)
St. Peter luxury home	$60,434	$258	64%	2	2	2	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (52)
Domus Alberico 11 (Vaticano)	$93,797	$314	81%	2	2	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (13)
Spacious 2 Bedrooms Apartment in San Pietro	$118,576	$328	97%	2	2	1	$81	❌	❌	❌	Y / Y	⭐️ 5 (74)
Crescenzio St Peter’s House	$72,567	$199	99%	2	2	1	$70	❌	❌	❌	Y / Y	⭐️ 4.7 (36)
City center penthouse with terrace	$33,116	$232	39%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (3)
NEW LUXURY LOFT APT - 2BD - PRATI	$94,821	$254	100%	2	2	4	$108	❌	❌	❌	Y / Y	⭐️ 4.9 (113)
NEW Vatican Museums \| Arminjon 5.5	$62,878	$173	97%	2	1	1	$65	❌	❌	❌	N / Y	⭐️ 4.8 (39)
The Best Rent- Bright apartment in San Pietro	$136,158	$425	83%	2	2	1	$228	❌	❌	❌	Y / Y	⭐️ 4.7 (18)
Casa l'incanto	$44,959	$312	37%	2	1	1	$74	❌	❌	✅	Y / Y	⭐️ 5 (12)
Guest House 2 rooms 2 bedrooms 6 people	$87,490	$243	97%	2	2	1	$75	❌	❌	✅	N / Y	⭐️ 0 (0)
New apartment Visconti + Private Home Cinema	$75,141	$227	89%	2	2	1	$54	❌	❌	❌	Y / Y	⭐️ 5 (63)
Cicero’s apt between city center and Vatican	$67,701	$260	67%	2	1	2	$163	❌	❌	❌	Y / Y	⭐️ 5 (18)
Luminoso e Ampio appartamento nel Cuore di Roma	$73,170	$201	99%	2	2	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (13)
Apartment 5 minutes walk to S. Peter's Basilica	$49,102	$156	86%	2	1	4	$0	❌	❌	❌	Y / Y	⭐️ 0 (7)
St Peter Home House Casa Vacanza	$112,077	$331	89%	2	1	1	$49	❌	❌	❌	N / Y	⭐️ 4.8 (17)

14 Via Cassiodoro Roma, Lazio, 00193

2 bed • 2 bath • 6 guests

Inquire about this property

Contact Domus

Domus Feriae at Domus Feriae

$78,893

Annual Revenue

This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
Projected nightly rate is $282/night at 74% occupancy.Projected nightly rate is $270/night at 80% occupancy.

Occupancy Rate

Top 63% of comparables

Avg Daily Rate

Top 36% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$76,462

Avg annual revenue

80%

Avg occupancy rate

$270

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$25k

$75k

$120k

$170k

$15,779

Profit

Revenue

$78,893

Cleaning

$7,655

Cohost commission

$15,779

Owner payout

$56,803

$0

Cash Investment

Renos & Furnishing

Total