BNBCalc Short Term Rental Cohost Analysis Via Carlinga, 19, Curno, Province of Bergamo, Italy

4 bed • 1 bath • 4 guests • $0

BNB

Calc

Owner income

$60,356

Per year

This Airbnb could earn an additional

$6,986

Per month vs a Long-Term Rental

Annual Revenue range

$45,079 - $85,099

Annual Revenue

$83,827

Airbtics projects $389/night at 59% occupancy ($83,827). Airbtics predicts this property will perform in the 96% revenue percentile

BNB Calc projects a 59% occupancy rate, $389 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$25,081	$45,079	$58,269	$85,099
Occupancy	67%	80%	88%	93%
Nightly Rate	$101	$152	$178	$246

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Classic Italian Villa & Gardens Retreat - Bergamo	$39,753	$259	40%	4	4	1	$140	❌	❌	✅	Y / Y	⭐️ 5 (18)
FEEL - Salvecchio Apartments - Majestic apartment	$59,951	$390	42%	4	2	1	$0	❌	❌	✅	Y / Y	⭐️ 4.5 (9)
Two floors apartment in Bergamo city center	$96,071	$372	70%	4	3	1	$153	❌	✅	✅	Y / Y	⭐️ 5 (131)
Stop&Sleep: flat in the city centre	$97,356	$266	100%	4	2	1	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (73)
apartment stazione	$88,601	$356	68%	4	3	1	$0	❌	❌	❌	N / N	⭐️ 4.9 (16)
Spacious Apartment	$71,239	$280	69%	4	3	3	$43	❌	❌	❌	Y / Y	⭐️ 4.8 (14)
Borgovivobg XI- Residence in centro città	$83,821	$694	33%	4	3	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (2)
La Rosa Scarlatta Broseta - Big house up to 10 pax	$36,734	$173	57%	4	2	2	$38	❌	❌	❌	Y / Y	⭐️ 4.8 (104)
Italian Country House - Farmholiday "Bruder"	$32,790	$289	31%	4	3	1	$0	❌	❌	✅	N / Y	⭐️ 4.8 (66)
Holiday home Pratolugo	$43,942	$207	58%	4	2	2	$0	❌	❌	✅	Y / Y	⭐️ 4.7 (83)
Foresteria Botton d'oro Valle Imagna	$49,100	$229	58%	4	4	1	$32	❌	❌	✅	Y / Y	⭐️ 5 (57)
Elegante villa con piscina	$49,184	$212	59%	4	2	3	$129	✅	❌	❌	Y / Y	⭐️ 4.9 (180)
Casa Adriana vicina a Milan Bergamo airport	$24,225	$160	40%	4	2	2	$43	❌	❌	✅	Y / Y	⭐️ 4.8 (15)
Villa with garden	$41,470	$109	100%	4	3	3	$54	❌	❌	❌	Y / Y	⭐️ 4.7 (26)
Villa Vittoria with heated pool and shared sauna	$236,713	$953	67%	4	3	3	$215	✅	✅	✅	Y / Y	⭐️ 4.8 (26)
La Casetta di Musita	$25,108	$219	31%	4	2	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (1)
AK Homes - Entire House, close to the airport	$96,456	$261	99%	4	3	1	$54	❌	❌	❌	Y / Y	⭐️ 5 (22)
Villa degli Ulivi [Metro M2]	$48,937	$204	64%	4	4	2	$43	❌	❌	✅	Y / Y	⭐️ 5 (20)
Mountain view villa at La Nus - Albino, Bergamo	$148,812	$398	100%	4	2	4	$108	✅	❌	✅	Y / Y	⭐️ 4.9 (23)
Bellagio Apt with heated pool and sauna	$143,235	$621	62%	4	2	3	$162	✅	✅	❌	Y / Y	⭐️ 4.8 (38)
Villa Dosso	$82,421	$437	47%	4	6	3	$215	✅	✅	❌	Y / Y	⭐️ 4.8 (32)
Villa Pina 8+2, Emma Villas	$206,069	$793	71%	4	4	1	$0	✅	❌	✅	Y / Y	⭐️ 5 (5)
House & Lake - Pescate (LC)	$135,061	$830	44%	4	2	1	$163	❌	❌	✅	Y / Y	⭐️ 4.5 (13)
Panoramisch genieten in Italie	$35,722	$160	61%	4	2	5	$162	❌	✅	✅	Y / N	⭐️ 4.9 (31)
Luminoso e spazioso ultimo piano vicino al centro	$19,604	$103	52%	4	2	14	$54	❌	❌	❌	Y / Y	⭐️ 0 (0)
LA VALLETTA MAISON VILLA CON PISCINA BERGAMO	$80,066	$217	100%	4	4	4	$162	✅	❌	❌	Y / Y	⭐️ 4.9 (10)
Casa su Lago Privato a due passi da Milano	$57,952	$203	78%	4	3	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (6)
villa bifamiliare con giardino	$55,338	$270	56%	4	2	3	$109	❌	❌	❌	Y / Y	⭐️ 0 (0)
Appartamento con piscina in la_villa_delle_rose	$116,287	$875	36%	4	2	2	$108	✅	✅	❌	Y / Y	⭐️ 4.7 (11)
Spacious Apartment - A/C in each bedroom!	$107,096	$380	77%	4	3	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (3)
Villa con giardino Bergamo	$107,743	$304	95%	4	2	4	$162	❌	❌	❌	Y / N	⭐️ 0 (0)
Capodanno Roncola appartamento	$183,030	$658	76%	4	2	4	$108	❌	❌	❌	Y / Y	⭐️ 0 (0)
Grande appartamento in villa	$44,349	$146	83%	4	2	2	$0	❌	❌	❌	Y / N	⭐️ 4.7 (92)
Villa Menta, relax and nature	$93,844	$777	33%	4	4	6	$0	✅	❌	✅	N / Y	⭐️ 4.5 (18)
Casa vacanze	$40,992	$320	35%	4	2	2	$0	❌	❌	✅	Y / N	⭐️ 0 (3)
Jane e Jolie holiday home private swimming pool	$130,455	$938	38%	4	2	2	$0	✅	✅	❌	Y / Y	⭐️ 5 (2)
Ca' di Spuncc: Forest house in Dossena	$44,783	$133	92%	4	1	5	$0	❌	❌	✅	Y / Y	⭐️ 4.8 (6)

19 Via Carlinga 4 Curno, Lombardia, 24035

4 bed • 1 bath • 4 guests

$83,827

Annual Revenue

This property is projected to be in the top 96% revenue percentile compared to similar properties nearby.
Airbtics projects $389/night at 59% occupancy ($83,827).

Occupancy Rate

Top 48% of comparables

Avg Daily Rate

Top 33% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$79,079

Avg annual revenue

59%

Avg occupancy rate

$389

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$20k

$90k

$160k

$240k

$83,827

Revenue

$83,827

Cleaning

$8,050

Cohost commission

$16,765

Owner payout

$60,356

$0

Cash Investment

Renos & Furnishing

Total