BNBCalc Short Term Rental Cohost Analysis Via Cala Chiesa, 45, La Maddalena, Province of Sassari, Italy

1 bed • 1 bath • 4 guests • €0

BNB

Calc

Report by:

Patrick Capuzzo

Capuzzo Patrick at PMS di Capuzzo Patrick

3517143550

pmspatrickc@gmail.com

https://pmsdicapuzzopatrick.kross.travel/

Owner income

€15,905

Per year

This Airbnb could earn an additional

€1,841

Per month vs a Long-Term Rental

Annual Revenue range

€18,014 - €62,285

Annual Revenue

€22,090

AirDNA projects €105/night at 33% occupancy ($12,661). Airbtics projects €108/night at 56% occupancy ($22,052). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 56% occupancy rate, €108 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€11,810	€18,014	€28,824	€62,285
Occupancy	45%	54%	73%	83%
Nightly Rate	€71	€89	€105	€199

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Sardinia-holiday The House Of The Puffer Fish	€15,152	€53	77%	1	1	1	€50	❌	❌	❌	Y / Y	⭐️ 5 (83)
The perfect penthouse	€56,129	€151	97%	1	1	3	€75	❌	❌	❌	Y / Y	⭐️ 4.8 (15)
Sardinia-holiday La casa Delle Pavoncelle	€19,013	€65	78%	1	1	1	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (16)
Graziosa Casa Caratteristica Indipendente	€14,043	€100	35%	1	1	6	€29	❌	❌	✅	Y / N	⭐️ 4.5 (2)
cala chiesa 3	€23,468	€65	98%	1	1	31	€0	❌	❌	❌	Y / N	⭐️ 5 (8)
Mansarda vista mare	€19,119	€93	50%	1	1	3	€54	❌	❌	✅	Y / Y	⭐️ 5 (17)
Appartamento Francy’s house	€16,945	€92	47%	1	1	1	€50	❌	❌	❌	Y / N	⭐️ 4.5 (3)
Appartamento con spazio esterno al piano terra	€18,153	€100	47%	1	2	31	€30	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
casa vacanze la poltrona di ginepro	€12,999	€87	41%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (28)
[La Maddalena] Raffinato e Luminoso • A/C • Free P	€19,801	€95	57%	1	1	4	€0	❌	❌	❌	Y / Y	⭐️ 5 (37)
Casa Fari’	€15,723	€79	44%	1	1	5	€75	❌	❌	❌	Y / Y	⭐️ 4.5 (18)
Grazioso bilocale con spazio esterno cod.IUN P9823	€18,738	€60	83%	1	1	2	€29	❌	❌	✅	Y / N	⭐️ 5 (12)
La Casa del Gelsomino-villetta e giardino privato	€24,821	€129	52%	1	1	3	€89	❌	❌	✅	Y / Y	⭐️ 5 (3)
Bellavista 1 – Bilocale con terrazza vista mare	€50,257	€282	48%	1	1	3	€60	❌	❌	❌	Y / Y	⭐️ 0 (1)
Confortevole appartamento Casa Vacanza (IUN:Q9559)	€27,265	€91	81%	1	1	4	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (35)
Appartamento Vacanze La Maddalena	€15,166	€89	46%	1	1	1	€50	❌	❌	❌	Y / Y	⭐️ 5 (5)
Casa Angela La Maddalena	€49,747	€230	59%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (52)
Attico La Maddalena	€13,598	€76	47%	1	1	2	€50	❌	❌	❌	Y / Y	⭐️ 4.8 (65)
BELLISSIMA TERRAZZA VISTA MARE	€12,749	€74	45%	1	1	2	€50	❌	❌	❌	Y / Y	⭐️ 4.6 (29)
Complesso Villa Bianca	€17,366	€88	53%	1	1	3	€65	❌	❌	✅	Y / Y	⭐️ 5 (65)
Casa “Le Farfalle”	€10,573	€51	57%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (35)
Sunshine Home - Attico La Maddalena	€29,928	€94	87%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (7)
Accogliente bilocale con cortile	€13,502	€46	79%	1	1	7	€20	❌	❌	❌	Y / Y	⭐️ 5 (85)
Casa vacanze a la Maddalena	€12,069	€51	61%	1	1	3	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (40)
Appartamento estivo	€22,664	€111	56%	1	1	31	€0	❌	❌	❌	Y / Y	⭐️ 4 (6)
Sea and Dreams 01 – Bilocale con terrazza	€61,123	€196	83%	1	1	3	€60	❌	❌	❌	Y / Y	⭐️ 0 (0)
Belvedere la Fornace B - vista mare panoramica	€16,472	€68	65%	1	1	7	€40	❌	❌	✅	Y / Y	⭐️ 5 (21)
Appartement spacieux, calme et baigné de lumière.	€13,095	€68	51%	1	1	31	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (23)
casa ridente con terrazza vista mare	€26,582	€89	81%	1	2	3	€20	❌	❌	❌	Y / Y	⭐️ 4.4 (41)
[Bilocale Giunco] a Pochi Passi dal Centro	€21,723	€104	57%	1	1	6	€0	❌	❌	✅	Y / Y	⭐️ 0 (0)
Appartamento con vista mare .. La Maddalena	€12,325	€80	42%	1	1	31	€29	❌	❌	✅	Y / N	⭐️ 4 (9)
Belvedere la Fornace - vista mare panoramica	€11,686	€71	45%	1	1	7	€40	❌	❌	✅	Y / Y	⭐️ 4.5 (20)
Pgs Immobiliare - Residenza Ornano	€38,034	€165	63%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Loft 2 Complesso Villa Bianca La Maddalena	€13,146	€84	42%	1	1	3	€65	❌	❌	✅	Y / Y	⭐️ 5 (9)
Appartamento nuovo a La Maddalena	€16,000	€71	61%	1	1	3	€40	❌	❌	❌	Y / Y	⭐️ 5 (2)
Loft 3 Complesso Villa Bianca La Maddalena	€23,800	€90	72%	1	1	3	€65	❌	❌	✅	Y / Y	⭐️ 5 (29)
La Casa Di Giulia	€19,657	€173	31%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (1)

45 Via Cala Chiesa La Maddalena, Sardegna, 07024

1 bed • 1 bath • 4 guests

Inquire about this property

Contact Patrick

Capuzzo Patrick at PMS di Capuzzo Patrick

€22,090

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €105/night at 33% occupancy.Projected nightly rate is €108/night at 56% occupancy.

Occupancy Rate

Top 48% of comparables

Avg Daily Rate

Top 23% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€21,569

Avg annual revenue

56%

Avg occupancy rate

€108

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€25k

€45k

€60k

€4,418

Profit

Revenue

€22,090

Cleaning

€3,006

Cohost commission

€4,418

Owner payout

€15,905

€0

Cash Investment

Renos & Furnishing

€0

Total

€0