Via Brescia Lombardia, 25050
2 bed • 2 bath • 4 guests
Airbnb Investor Score
€9,024
Annual Profit
12.9%
Cap Rate
45.2%
Cash on Cash
€28,401
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €132/night at 51% occupancy ($24,628.79). Airbtics projects €134/night at 58% occupancy ($28,400).
Top 44% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€28,743
Avg annual revenue
58%
Avg occupancy rate
€134
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€25k
€40k
€60k
Sign up to see the data on 40 all comparables
€14,524
Profit
Revenue
€28,401
Operating Expenses
€12,977
Operating Income
€15,424
Mortgage & Taxes
€900
Profit (Cash Flow)
€14,524
€28,508
Cash Investment
Down Payment
€24,000
Renos & Furnishing
€4,508
Total
€28,508
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
45.23%
Cap Rate
12.85%