BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via Baldo degli Ubaldi, Roma, Lazio,

3 bed • 2 bath • 1 guests • €0

BNB

Calc

Annual Revenue

€64,024

Profit (Cash Flow)

€31,826

Cash on Cash Return

554.8%

Annual Revenue

€64,024

AirDNA projects €238/night at 71% occupancy ($61,791). Airbtics projects €228/night at 77% occupancy ($64,023). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 77% occupancy rate, €228 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€40,943€61,162€83,668€126,365
Occupancy66%79%91%96%
Nightly Rate€167€209€248€356

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Terraced Apt - Metro to Vatican & Center

No image available

€72,171
€209
94%
333€124❌❌❌Y / Y⭐️ 5 (166)
3 bedrooms Flat at Vatican City (check inn Rooms)

No image available

€80,796
€229
96%
331€62❌❌❌Y / Y⭐️ 5 (200)
Elegant, 130mq, Vatican, Metro, Pool table & Golf

No image available

€86,520
€364
64%
321€112✅❌✅Y / Y⭐️ 5 (93)
Spacious Apt near Vatican Metro

No image available

€39,940
€337
32%
323€86❌❌❌Y / Y⭐️ 4.5 (49)
Apt. INT. 9/Metro@5min/Vatican-St Peter/Rooftop

No image available

€84,776
€237
97%
323€62❌❌✅N / Y⭐️ 5 (279)
Apt INT.3/Metro@5min/Vatican-St Peter area/terrace

No image available

€73,077
€206
96%
333€62❌❌✅N / Y⭐️ 5 (114)
@yourstayinrome New 3 BR & 3 BT apt up to 6 sleeps

No image available

€44,511
€195
61%
312€66❌❌❌Y / Y⭐️ 5 (212)
OB1 Vacanze Romane

No image available

€56,086
€209
73%
332€58❌❌✅Y / Y⭐️ 5 (87)
Your Elegant Retreat in Rome near St. Peter's

No image available

€72,630
€356
54%
31.51€172❌❌✅Y / Y⭐️ 5 (65)
Feeling at Home-San Pietro

No image available

€43,412
€165
69%
32.52€72❌❌❌Y / Y⭐️ 5 (273)
Barbara casa vacanza St Peter Vatican large apt

No image available

€60,203
€213
76%
322€81❌❌✅Y / Y⭐️ 5 (19)
Family Art Flat - 3 bedroom

No image available

€73,990
€242
83%
323€87❌❌❌Y / Y⭐️ 5 (32)
Madonna Del Riposo your well connected roomy flat

No image available

€41,053
€167
67%
323€0❌❌❌N / Y⭐️ 5 (26)
Casa TPZ Metro Baldo-Vatican

No image available

€60,838
€267
62%
333€38❌❌❌Y / N⭐️ 5 (3)
Stylish 3 bedrooms near Vatican

No image available

€43,812
€148
79%
322€105❌❌❌Y / Y⭐️ 4.5 (43)
Aurelia - Roof Garden close to Vatican

No image available

€64,046
€230
75%
322€125❌❌❌Y / Y⭐️ 0 (2)
Spacious and Luxury Flat near the Vatican and St. Peter

No image available

€125,998
€488
70%
343€172❌❌❌Y / Y⭐️ 5 (88)
Supreme Apartments Vaticano 3 Rooms

No image available

€73,918
€213
95%
331€0❌❌❌Y / Y⭐️ 5 (127)
New Apartment_Graziano

No image available

€39,747
€106
98%
311€67❌❌❌Y / Y⭐️ 5 (101)
Vaticano grande appartamento elegante fronte Metro

No image available

€83,491
€268
84%
331€96❌❌❌Y / Y⭐️ 5 (136)
Vaticano grande 6 ospiti 3 camere 3 bagni AC Wifi

No image available

€43,391
€202
57%
333€105❌❌❌N / Y⭐️ 4 (13)
Domus Vintage

No image available

€58,535
€172
92%
322€134❌❌❌Y / Y⭐️ 5 (111)
Vatican House • Free Netflix & Wi-Fi

No image available

€60,232
€168
96%
311€58❌❌❌Y / Y⭐️ 5 (163)
Vatican Bright Flat

No image available

€63,297
€236
72%
321€86❌❌❌Y / Y⭐️ 4.5 (15)
Luxury, large flat with terrace on Vatican Walls

No image available

€59,122
€217
74%
332€86❌❌❌Y / Y⭐️ 4.5 (253)
SMART HOUSE - AMMIRAGLI 2 Luxury, Big, Vatican!

No image available

€35,289
€112
85%
321€19❌❌❌N / Y⭐️ 4.5 (303)
Ammiragli Vatican Experience

No image available

€57,001
€192
80%
321€48❌❌✅Y / Y⭐️ 5 (47)
DomusFebo-VaticanSuites

No image available

€99,299
€303
89%
322€77❌❌✅Y / Y⭐️ 5 (19)
+7Pers/Spacious SAN PIETRO VATICAN AREA APARTMENT

No image available

€107,977
€471
62%
333€172❌❌❌Y / Y⭐️ 5 (133)
private house in Rome

No image available

€63,298
€210
81%
31.52€48❌❌✅Y / Y⭐️ 5 (17)
Rental in Rome - Penthouse near metrostop Cornelia

No image available

€43,875
€201
59%
322€90❌❌❌Y / Y⭐️ 5 (25)
NEW! Cornelia HOUSE, Apartment in Rome - Vatican

No image available

€31,690
€144
59%
311€34❌❌✅Y / Y⭐️ 4.5 (100)
EasyStayRome | 10 Pax | 3 Baths | 1 Min from Metro

No image available

€71,930
€286
68%
332€48✅❌✅Y / Y⭐️ 4.5 (66)
san damaso vatican way

No image available

€46,159
€151
81%
322€96❌❌✅N / Y⭐️ 4.5 (94)
Sleeps 2-6, Vatican, near Metro A

No image available

€27,389
€85
88%
322€52❌❌❌Y / Y⭐️ 5 (283)
CasaRiz San Pietro

No image available

€88,351
€446
54%
332€38❌❌❌Y / Y⭐️ 4.5 (7)
Full Moon Attic Vatican view

No image available

€50,142
€149
91%
313€58❌❌❌Y / Y⭐️ 5 (135)
Musei Vaticani & Cipro MM Apartment x7

No image available

€43,601
€124
95%
321€96❌❌❌Y / Y⭐️ 4.5 (119)
Vatican Ammiragli 121

No image available

€75,505
€224
91%
322€48❌❌✅Y / Y⭐️ 4.5 (94)
Romaurelia7 - appartamento 7 persone

No image available

€58,220
€194
82%
333€0❌❌✅N / Y⭐️ 4.5 (32)

Return Metrics

554.81% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€31,826€63,652€95,479€127,305€159,132€318,264€954,794
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€31,826€63,652€95,479€127,305€159,132€318,264€954,794

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

554.81%

Payback Period Days

65

Return on Investment

554.81%

property-location

Via Baldo degli Ubaldi Roma, Lazio

3 bed • 2 bath • 1 guests

€64,024

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €238/night at 71% occupancy.Projected nightly rate is €228/night at 77% occupancy.

Top 53% of comparables

Top 36% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€62,632

Avg annual revenue

77%

Avg occupancy rate

€228

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€25k

€60k

€90k

€125k

Sign up to see the data on 40 all comparables

€31,826

Profit

Revenue

€64,024

Operating Expenses

€15,398

Operating Income

€48,626

Net Effective Rent

€16,800

Profit (Cash Flow)

€31,826

€5,736

Cash Investment

Renos & Furnishing

€5,648

Setup Costs

€89

Total

€5,736

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

554.81%

Payback Period Days

65

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service