BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via Aristosseno, Bari, Puglia, 70126

1 bed • 1 bath • 2 guests • €0

BNB

Calc

Annual Revenue

€21,834

Profit (Cash Flow)

€3,897

Cash on Cash Return

134.1%

Annual Revenue

€21,834

AirDNA projects €91/night at 68% occupancy ($22,609). Airbtics projects €79/night at 76% occupancy ($21,834). Airbtics predicts this property will perform in the 45% revenue percentile

BNB Calc projects a 76% occupancy rate, €79 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€16,598€21,275€30,769€38,358
Occupancy71%78%83%92%
Nightly Rate€63€73€100€112

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Balo's house

No image available

€31,687
€110
79%
111€0❌❌✅Y / Y⭐️ 4.5 (3)
Mare&Città House

No image available

€36,542
€126
79%
111€0❌❌❌Y / Y⭐️ 0 (1)
Sweet Carola

No image available

€17,710
€65
75%
111€0❌❌❌Y / Y⭐️ 5 (20)
La civetta Holiday

No image available

€30,276
€103
80%
111€0❌❌✅N / Y⭐️ 5 (5)
Appartamento monolocale su lungomare P&P

No image available

€16,067
€54
79%
114€34❌❌❌Y / Y⭐️ 5 (53)
Marea 51 Apartment CIS:BA07200691000023301

No image available

€29,346
€86
92%
111€27❌❌❌Y / Y⭐️ 5 (55)
Ninni Loft Madonella

No image available

€13,212
€44
80%
111€19❌❌❌N / Y⭐️ 0 (1)
Cozy home with private parking

No image available

€18,399
€70
72%
111€0❌❌❌N / Y⭐️ 5 (218)
Whiteflower 3 - apartment 30mt from the sea (20mq)

No image available

€13,165
€43
81%
111€14❌❌❌Y / Y⭐️ 5 (252)
Whiteflower 1 - apartment 30mt from the sea (35mq)

No image available

€12,780
€44
77%
111€14❌❌❌Y / Y⭐️ 5 (263)
Whiteflower 2 - apartment 30mt from the sea (25mq)

No image available

€11,025
€41
72%
111€14❌❌❌Y / Y⭐️ 4.5 (212)
Your Home 26

No image available

€13,715
€47
80%
111€0❌❌✅N / Y⭐️ 5 (52)
Andrea's home

No image available

€24,726
€74
91%
112€0❌❌✅Y / Y⭐️ 4.5 (15)
NEAR THE SEA | Via Cattaro

No image available

€19,743
€57
94%
111€14❌❌❌Y / Y⭐️ 5 (146)
Katt Sea Apartment

No image available

€17,701
€101
48%
111€0❌❌✅N / Y⭐️ 4.7 (67)
NEAR THE SEA | Via Dalmazia

No image available

€19,163
€55
94%
111€14❌❌❌Y / Y⭐️ 4.5 (90)
Seba Maison Loft - Bari Centro

No image available

€14,901
€71
56%
111€19❌❌❌N / Y⭐️ 3.5 (6)
Loft 37

No image available

€19,227
€61
83%
111€19❌❌❌Y / Y⭐️ 4.5 (5)
Casa di Fló

No image available

€17,890
€73
64%
121€34❌❌✅N / Y⭐️ 5 (13)
summer paradise alba

No image available

€30,879
€112
74%
11.531€28❌❌❌Y / Y⭐️ 0 (2)
Casa di Leonardo Elegant&Comfort

No image available

€34,766
€117
80%
11.52€34❌❌❌Y / Y⭐️ 4.5 (4)
My Dwelling

No image available

€24,700
€73
92%
111€0❌❌❌N / Y⭐️ 4.5 (32)
NEAR THE SEA | Via Signorile 19

No image available

€24,825
€67
100%
111€14❌❌❌N / Y⭐️ 4.5 (492)
Seba Maison Flat - Bari Centro

No image available

€19,047
€70
73%
111€19❌❌❌N / Y⭐️ 0 (1)
A casa di Malù

No image available

€14,304
€58
67%
112€0❌❌❌N / Y⭐️ 5 (21)
Amendola HOWME

No image available

€22,666
€80
77%
1131€0❌❌✅N / Y⭐️ 4.5 (45)
Doron Living Bari

No image available

€34,040
€108
86%
112€14❌❌❌N / Y⭐️ 0 (2)
Monolocale rifinito vista mare zona centrale

No image available

€17,308
€65
72%
112€14❌❌❌Y / Y⭐️ 4 (8)
Casa Criosa

No image available

€15,221
€64
63%
112€19❌❌❌Y / Y⭐️ 5 (24)
Urban Cottage – Casa Vacanze Bari

No image available

€20,590
€81
68%
111€24❌❌❌Y / Y⭐️ 0 (2)
Wanderlust Experience | Frankly

No image available

€22,130
€72
83%
112€35❌❌❌N / Y⭐️ 4.5 (24)
Casa Stefy

No image available

€25,570
€100
69%
112€24❌❌❌Y / Y⭐️ 5 (35)
Casa Dei Visionari 2 -Vista mare

No image available

€37,232
€113
89%
111€19❌❌❌Y / Y⭐️ 5 (25)
Venus by Astroom

No image available

€20,915
€108
53%
111€0❌❌❌N / Y⭐️ 4.3 (27)
Dalmazia 38 - City Centre & Sea

No image available

€36,681
€143
70%
111€0❌❌❌N / Y⭐️ 5 (9)
Music House – Bari Centre

No image available

€20,087
€80
67%
111€24❌❌❌N / Y⭐️ 3.7 (10)
Le Terrazze di Gabriella - Apartment in Bari

No image available

€27,792
€86
88%
113€10❌❌❌N / Y⭐️ 5 (47)
La dimora di Rebecca

No image available

€18,298
€66
73%
113€34❌❌❌Y / Y⭐️ 5 (6)
Casa Ninetta – Bari centre

No image available

€26,725
€89
81%
111€24❌❌✅Y / Y⭐️ 4.5 (8)
Madame Barì Suite Apt x2 in the heart of Bari

No image available

€27,202
€94
78%
111€38❌❌❌Y / Y⭐️ 5 (30)

Return Metrics

134.09% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€3,896€7,793€11,689€15,586€19,482€38,965€116,897
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€3,896€7,793€11,689€15,586€19,482€38,965€116,897

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

134.09%

Payback Period Days

272

Return on Investment

134.09%

property-location

Via Aristosseno Bari, Puglia, 70126

1 bed • 1 bath • 2 guests

€21,834

Annual Revenue

This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
AirDNA projects €91/night at 68% occupancy ($22,609.09). Airbtics projects €79/night at 76% occupancy ($21,834).

Top 58% of comparables

Top 44% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€22,456

Avg annual revenue

76%

Avg occupancy rate

€79

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€20k

€30k

€40k

Sign up to see the data on 40 all comparables

€3,897

Profit

Revenue

€21,834

Operating Expenses

€10,738

Operating Income

€11,097

Net Effective Rent

€7,200

Profit (Cash Flow)

€3,897

€2,906

Cash Investment

Renos & Furnishing

€2,818

Setup Costs

€88

Total

€2,906

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

134.09%

Payback Period Days

272