BNBCalc Short Term Rental Cohost Analysis Via Ardea, Rome, Metropolitan City of Rome Capital, Italy

3 bed • 3 bath • 6 guests • €0

BNB

Calc

Report by:

B&b Go!

+393889719379

info@bebgoroma.com

Owner income

€37,723

Per year

This Airbnb could earn an additional

€4,366

Per month vs a Long-Term Rental

Annual Revenue range

€54,516 - €113,317

Annual Revenue

€52,393

AirDNA projects €255/night at 98% occupancy ($91,222). Airbtics projects €200/night at 77% occupancy ($56,316). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 80% occupancy rate, €179 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€34,025	€54,516	€80,356	€113,317
Occupancy	67%	81%	88%	95%
Nightly Rate	€137	€182	€247	€322

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Colibrì, Lovely Apartment	€32,314	€91	97%	3	1	1	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (29)
K-San Giovanni Apartment	€32,758	€167	50%	3	2	1	€78	❌	❌	❌	Y / Y	⭐️ 5 (85)
In the of Rome	€31,672	€126	66%	3	1	1	€49	❌	❌	❌	Y / Y	⭐️ 4.5 (206)
Amiterno Home: Happy Life in Rome!	€66,287	€208	87%	3	3	2	€68	❌	❌	✅	Y / Y	⭐️ 5 (390)
Beautiful apartment in San Giovanni close Colosseo	€55,265	€228	66%	3	2	3	€49	❌	❌	✅	Y / Y	⭐️ 4.5 (89)
150 meters to Metro - 4 Beds & 2 Toilet - 7 People	€102,919	€370	75%	3	2	2	€87	❌	❌	❌	Y / Y	⭐️ 5 (3)
Charming apartment in San Giovanni 90m from Metro	€36,714	€147	67%	3	2	3	€39	❌	❌	✅	Y / Y	⭐️ 4.5 (73)
Dimora Re di Roma	€17,932	€102	47%	3	1	2	€49	❌	❌	❌	Y / Y	⭐️ 5 (28)
INTERO APPARTAMENTO NEL CUORE DI ROMA 5★ METRO A	€35,821	€99	98%	3	2	2	€78	❌	❌	❌	Y / Y	⭐️ 5 (278)
Hostme S.Giovanni Large Home	€33,372	€124	73%	3	1	2	€59	❌	❌	❌	Y / Y	⭐️ 4.5 (22)
[Colosseo] Spazioso attico con zona Fitness	€104,469	€322	88%	3	2	2	€98	❌	❌	❌	Y / Y	⭐️ 5 (38)
Il nostro stile per il Vostro comfort	€40,642	€182	61%	3	1.5	5	€0	❌	❌	✅	Y / Y	⭐️ 5 (43)
Grande casa nel cuore di Roma	€38,195	€151	68%	3	2	3	€25	❌	❌	✅	Y / Y	⭐️ 4.5 (23)
Appartamento San Giovanni	€46,115	€150	82%	3	2	2	€49	❌	❌	❌	Y / Y	⭐️ 5 (48)
Appia96 Apartments	€76,317	€236	88%	3	2	2	€59	✅	❌	❌	Y / Y	⭐️ 5 (5)
Cozy apartment in the center of Rome	€108,975	€350	84%	3	3	1	€49	❌	❌	✅	N / Y	⭐️ 0 (0)
Angy's Charming Apartment in Rome!	€42,971	€248	47%	3	3	2	€29	❌	❌	❌	N / Y	⭐️ 5 (5)
Appartamento fino a 6 persone vicino al Colosseo	€67,775	€247	74%	3	3	2	€98	❌	❌	✅	N / Y	⭐️ 4 (9)
CASA GABY	€55,490	€256	59%	3	2	1	€59	❌	❌	❌	Y / Y	⭐️ 5 (8)
Elegant Central Apt Three Large Bedrooms	€51,739	€141	100%	3	2	2	€47	❌	❌	❌	Y / Y	⭐️ 5 (260)
Destination Rome. 3 bdrs \| MetroA SanGiovanni	€62,410	€179	95%	3	1	3	€29	❌	❌	❌	Y / Y	⭐️ 5 (87)
{2 steps from the Colosseum} Free Wi-Fi & Netflix	€53,776	€170	83%	3	1	1	€74	❌	❌	❌	Y / Y	⭐️ 4.5 (115)
Charming 3 bedroom apt -2km Colosseo	€75,575	€230	89%	3	2	2	€37	❌	❌	❌	Y / Y	⭐️ 5 (13)
Domus Regum Guest House	€74,535	€226	90%	3	3	2	€79	❌	✅	✅	Y / Y	⭐️ 5 (51)
Be Your Home - MR House	€49,844	€142	95%	3	1	2	€82	❌	❌	✅	Y / Y	⭐️ 5 (3)
This Must B&B the Place	€80,850	€258	85%	3	2	3	€98	❌	❌	❌	Y / Y	⭐️ 4.5 (5)
Marietta's House - up to 3 Rooms	€30,495	€128	64%	3	1	2	€59	❌	❌	❌	Y / Y	⭐️ 5 (19)
Easylife Renovaded Apartment 4 rooms 3° P Rome	€37,665	€136	75%	3	1	2	€59	❌	❌	✅	Y / Y	⭐️ 4.5 (124)
Country Chic MPN SGiovanni-Colosseo	€41,024	€138	80%	3	1	1	€84	❌	❌	❌	N / Y	⭐️ 5 (412)
Colosseum Merulana Apartment 3 bedrooms	€97,141	€328	81%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (33)
The Best place Colosseo Laterano	€59,210	€191	84%	3	2	3	€45	❌	❌	❌	Y / Y	⭐️ 5 (48)
Domus San Giovanni Elegant Apartment	€83,251	€268	85%	3	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (13)
Roma Apartment 10min from Colosseum Wifi & Netflix	€63,027	€231	73%	3	2	1	€94	❌	❌	❌	Y / Y	⭐️ 5 (26)
New Liberty	€21,487	€182	31%	3	3	2	€77	❌	❌	✅	Y / Y	⭐️ 5 (44)
La Casa di Caterina	€90,447	€263	92%	3	2.5	3	€98	❌	❌	❌	Y / Y	⭐️ 5 (52)
Flat close to Colosseum, Roma	€34,533	€133	71%	3	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (63)
Domus Aurea3 flat a stone's throw from Colosseum	€75,967	€246	83%	3	1	3	€79	❌	❌	❌	Y / Y	⭐️ 5 (20)
A terrific private Terrace Penthouse	€31,209	€115	74%	3	2	3	€49	❌	❌	❌	Y / Y	⭐️ 5 (105)
Pinerolo Tourist Accomodation	€37,087	€102	97%	3	1	4	€98	❌	❌	✅	N / Y	⭐️ 5 (287)

Via Ardea Roma, Lazio, 00183

3 bed • 3 bath • 6 guests

Inquire about this property

Contact B&b

€52,393

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €255/night at 98% occupancy.Projected nightly rate is €200/night at 77% occupancy.

Occupancy Rate

Top 53% of comparables

Avg Daily Rate

Top 53% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€55,827

Avg annual revenue

77%

Avg occupancy rate

€195

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€60k

€100k

€145k

€10,479

Profit

Revenue

€52,393

Cleaning

€5,415

Cohost commission

€10,479

Owner payout

€37,723

€0

Cash Investment

Renos & Furnishing

€0

Total

€0