BNBCalc Short Term Rental Cohost Analysis Via Amilcare Ponchielli, 1, Busto Arsizio, VA, Italy

1 bed • 1 bath • 4 guests • €0

BNB

Calc

Report by:

Rigers Dibra

info@lakeinvest.estate

lakeinvest.estate

Owner income

€19,275

Per year

This Airbnb could earn an additional

€2,231

Per month vs a Long-Term Rental

Annual Revenue range

€18,868 - €34,427

Annual Revenue

€26,771

AirDNA projects €91/night at 68% occupancy ($22,658). Airbtics projects €76/night at 69% occupancy ($19,043). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 82% occupancy rate, €89 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€13,239	€18,868	€27,475	€34,427
Occupancy	59%	72%	82%	89%
Nightly Rate	€60	€70	€89	€102

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
[Relax in city center] 10 min Malpensa free park	€31,341	€112	75%	1	1	1	€25	❌	❌	✅	Y / Y	⭐️ 5 (65)
[★★★★★] Exclusive Apartment 10 min. from MXP	€19,109	€71	71%	1	1.5	1	€24	❌	❌	❌	Y / Y	⭐️ 5 (95)
HAPPY HOUSE 7 minuti da MXP e 30 minuti da Milano	€13,491	€74	50%	1	1	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (78)
La Corte Barnaba ★★★★★	€15,658	€65	58%	1	1	1	€44	❌	❌	✅	Y / Y	⭐️ 5 (38)
Luxury suite in the center of busto arsizio	€25,289	€79	86%	1	1	3	€35	❌	❌	❌	Y / Y	⭐️ 5 (43)
Apartment in Center - Pit Stop Apartment	€22,513	€82	75%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (27)
Luminoso monolocale #1 con cucina e bagno privato	€22,871	€123	50%	1	1	1	€15	❌	❌	❌	N / Y	⭐️ 5 (13)
21House - Appartamento 2	€20,233	€65	82%	1	1	1	€17	❌	❌	✅	Y / Y	⭐️ 5 (13)
Casa Ricky	€23,712	€70	89%	1	1	1	€15	❌	❌	❌	N / N	⭐️ 5 (71)
Luminoso monolocale #3 con cucina e bagno privato	€19,572	€123	43%	1	1	1	€15	❌	❌	❌	Y / Y	⭐️ 5 (3)
casa Marisa	€20,830	€81	66%	1	1	31	€40	❌	❌	❌	N / Y	⭐️ 5 (12)
APPARTAMENTSUITE near malpensa milano and lake	€19,882	€75	72%	1	1	3	€29	❌	❌	❌	Y / Y	⭐️ 5 (62)
Piccolo bilocale	€20,681	€67	84%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (76)
apARTment Loft 002	€18,962	€58	87%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (24)
Industrial loft, vicino a stazione nord, Malpensa	€14,326	€55	63%	1	1	31	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (3)
Casa Lucia	€20,349	€65	85%	1	1	1	€7	❌	❌	❌	Y / N	⭐️ 5 (81)
Nuovo appartamento a Castellanza [MXP-RHO]	€14,884	€56	69%	1	1	2	€20	❌	❌	✅	N / Y	⭐️ 5 (66)
Splendido appartamento arredato	€24,081	€97	68%	1	1	1	€0	❌	❌	❌	Y / N	⭐️ 5 (20)
Strategic location between Milan and Lakes	€18,874	€94	54%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 5 (94)
Poppy's House - in centro Busto Arsizio	€15,123	€52	77%	1	1	2	€29	❌	❌	✅	Y / Y	⭐️ 4.5 (31)
IRIS Bilocale Centro Città	€12,175	€88	38%	1	1	2	€0	❌	❌	✅	Y / Y	⭐️ 4.8 (39)
apARTment Loft 04	€15,934	€58	73%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 4.7 (9)
Dream&Fly Apartment Busto Arsizio	€19,545	€64	82%	1	1	1	€35	❌	❌	❌	N / Y	⭐️ 5 (10)
Appartamento in Centro - Pit Stop 2K23	€26,982	€92	80%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (16)
Appartamento in Casa d'Epoca	€24,653	€73	92%	1	1	1	€40	❌	❌	✅	Y / Y	⭐️ 5 (15)
Cozy apartment	€20,823	€58	98%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (31)
One Flat/studio,Busto Arsizio[Center,with terrace]	€13,811	€58	65%	1	1	1	€0	❌	❌	✅	Y / N	⭐️ 4.5 (74)
Luxury appartment (10 min from Malpensa)	€17,639	€94	49%	1	1	31	€29	❌	❌	❌	Y / Y	⭐️ 0 (2)
HUB 21052: Milan, Lakes, MXP, Train Station	€23,959	€88	74%	1	1	2	€0	❌	❌	✅	Y / Y	⭐️ 5 (5)
La tana - Il tuo angolo di pace vicino a Malpensa	€12,271	€36	92%	1	1	31	€100	❌	❌	❌	Y / Y	⭐️ 4.5 (4)
KARMA b&b	€18,478	€66	74%	1	1	1	€15	❌	❌	❌	Y / Y	⭐️ 5 (18)
Jasmine Malpensa Express easy train and parking	€13,922	€60	60%	1	1	1	€21	❌	❌	❌	Y / Y	⭐️ 5 (19)
apARTment Loft 03	€14,584	€56	68%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (75)
[The Hub] Busto Arsizio Malpensa Airport Free wifi	€20,207	€70	75%	1	1	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (24)
[The Hub] - Busto and MXP	€22,630	€101	61%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
Luminoso monolocale #2 con cucina e bagno privato	€22,220	€112	54%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 0 (1)
apARTment Loft 0	€22,542	€67	89%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
Your home-office near Malpensa Airport	€20,034	€61	90%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (35)
Happy House 2 [7 min. da MXP/ 30 minuti da Milano]	€12,566	€75	46%	1	1	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (20)

1 Via Amilcare Ponchielli Busto Arsizio, Lombardia, 21052

1 bed • 1 bath • 4 guests

Inquire about this property

Contact Rigers

€26,771

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is €91/night at 68% occupancy.Projected nightly rate is €76/night at 69% occupancy.

Occupancy Rate

Top 28% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€19,169

Avg annual revenue

69%

Avg occupancy rate

€75

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€15k

€25k

€30k

€5,354

Profit

Revenue

€26,771

Cleaning

€3,380

Cohost commission

€5,354

Owner payout

€19,275

€0

Cash Investment

Renos & Furnishing

€0

Total

€0