BNBCalc Short Term Rental Cohost Analysis Via Addaura, Palermo, Sicilia, 90149

3 bed • 3 bath • 6 guests • €0

BNB

Calc

Owner income

€27,794

Per year

This Airbnb could earn an additional

€3,217

Per month vs a Long-Term Rental

Annual Revenue range

€31,642 - €99,259

Annual Revenue

€38,602

AirDNA projects €168/night at 48% occupancy ($29,446). Airbtics projects €163/night at 65% occupancy ($38,602). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 65% occupancy rate, €163 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€19,397	€31,642	€54,287	€99,259
Occupancy	51%	62%	80%	92%
Nightly Rate	€102	€137	€180	€289

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Villa Carolina con terrazza vista mare	€31,981	€109	79%	3	2	3	€58	❌	❌	❌	Y / Y	⭐️ 5 (177)
Addaura Home una terrazza sul mare	€57,262	€178	88%	3	1.5	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (17)
Sapore di Sale by DomuSicily	€23,096	€91	56%	3	2	3	€174	❌	❌	❌	Y / Y	⭐️ 0 (2)
La Scalinatella di Mondello	€35,804	€215	45%	3	2.5	2	€63	❌	❌	✅	Y / Y	⭐️ 5 (10)
Villa Blu with fantastic pool	€87,676	€410	58%	3	2.5	3	€125	✅	❌	❌	Y / Y	⭐️ 5 (42)
Mondello Beach luxury Apartment front of the sea	€31,310	€95	88%	3	2	2	€115	❌	❌	❌	Y / Y	⭐️ 4.5 (25)
Mondello in Terrazza by DomuSicily	€28,083	€115	63%	3	2	3	€145	❌	❌	❌	Y / Y	⭐️ 4.5 (18)
Villa Savoia, near the beach of Mondello	€29,756	€116	70%	3	3.5	3	€0	❌	❌	✅	Y / Y	⭐️ 0 (2)
Villino Sirenè Mondello (Pa)	€30,307	€138	59%	3	3	3	€29	❌	❌	❌	Y / Y	⭐️ 0 (1)
Villa "Alloro e Limoni" Mondello on the sea	€14,445	€94	37%	3	2	3	€48	❌	❌	✅	Y / Y	⭐️ 5 (8)
Villa per famiglie a 200 metri dalla spiaggia	€69,618	€211	89%	3	2	3	€96	❌	❌	❌	Y / Y	⭐️ 5 (25)
Hector's House by DomuSicily	€50,017	€173	76%	3	2.5	3	€183	❌	❌	❌	Y / Y	⭐️ 4.5 (7)
Independent Villa 10 min walk from the beach .	€24,484	€94	62%	3	2	5	€125	❌	❌	❌	Y / Y	⭐️ 5 (18)
Appartamento in Villa con piscina privata	€53,319	€287	49%	3	3	4	€176	✅	❌	❌	Y / Y	⭐️ 5 (12)
Casa Liliana Mondello \| Sanitized Villa in Nature	€18,920	€96	53%	3	2	2	€38	❌	❌	✅	Y / Y	⭐️ 4.5 (73)
Wonderful Italy \| Villetta Hilda	€51,689	€180	76%	3	3	1	€222	❌	❌	✅	Y / Y	⭐️ 0 (2)
Villino Silvia Mondello, Palermo	€64,299	€171	100%	3	2	5	€48	❌	❌	✅	Y / Y	⭐️ 5 (9)
Entire villa two floors -Villa dei Fiori, Mondello	€32,502	€127	70%	3	2	7	€0	❌	❌	❌	Y / Y	⭐️ 5 (37)
Grande Villa con Giardino e BBQ vicino al Mare	€42,314	€136	84%	3	2	3	€67	❌	❌	✅	Y / Y	⭐️ 5 (31)
CASA DEI CORALLI	€31,281	€83	97%	3	1.5	31	€48	❌	❌	❌	Y / Y	⭐️ 0 (0)
Rocca Mondello appartamento in Spiaggia	€101,928	€400	69%	3	2	2	€87	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
Alice's house (villa a mondello)	€31,063	€112	74%	3	2	3	€42	❌	❌	❌	Y / Y	⭐️ 4.8 (70)
Luxury Villa Era	€32,273	€188	47%	3	3	2	€0	❌	❌	❌	N / N	⭐️ 0 (2)
Villa Lucia, Mondello	€45,678	€119	98%	3	2	4	€88	❌	✅	❌	Y / Y	⭐️ 0 (2)
Villa con giardino Mondello	€19,577	€87	60%	3	1	2	€24	❌	❌	✅	N / Y	⭐️ 4.5 (10)
The Yellow House of Mondello - Palermo	€30,812	€207	40%	3	2	4	€77	❌	❌	❌	Y / Y	⭐️ 5 (65)
La villetta a due passi dal Mare di Mondello	€15,283	€102	41%	3	1	2	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (10)
Terrazze sul Mare	€28,565	€150	52%	3	2	31	€0	✅	❌	❌	Y / Y	⭐️ 5 (10)
Villa Near the Sea with Internal Parking	€31,424	€138	62%	3	2	3	€0	❌	❌	❌	Y / Y	⭐️ 4.9 (33)
The Dreams House - Mondello	€31,506	€183	47%	3	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Sunsea apartment 2 with terrace	€55,561	€158	96%	3	1	3	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
Lovely Villa close to the beach	€31,944	€152	56%	3	2	3	€87	❌	❌	❌	Y / Y	⭐️ 5 (21)
Villa Emilia Appartamento Emily con vista sul mare	€38,790	€117	90%	3	2	3	€58	❌	❌	❌	Y / Y	⭐️ 5 (7)
Villa Tina Mondello	€53,548	€318	46%	3	2	3	€0	✅	❌	❌	Y / Y	⭐️ 5 (3)
Pineta a mare	€18,317	€113	38%	3	2	31	€68	❌	❌	✅	Y / Y	⭐️ 0 (1)
Villino Addaura	€33,257	€96	92%	3	2	3	€96	❌	❌	❌	Y / Y	⭐️ 4.3 (18)
Aria di sale Mondello	€89,607	€395	62%	3	3	3	€0	❌	✅	✅	Y / Y	⭐️ 0 (0)
Villa with Garden near Mondello Beach	€24,281	€96	68%	3	3	3	€77	❌	❌	❌	Y / Y	⭐️ 4.6 (9)
Casa di Lò	€29,974	€102	79%	3	1	3	€77	❌	❌	✅	Y / Y	⭐️ 5 (72)

Via Addaura Palermo, Sicilia, 90149

3 bed • 3 bath • 6 guests

€38,602

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €168/night at 48% occupancy.Projected nightly rate is €163/night at 65% occupancy.

Occupancy Rate

Top 48% of comparables

Avg Daily Rate

Top 38% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€39,061

Avg annual revenue

65%

Avg occupancy rate

€163

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€40k

€70k

€105k

€7,720

Profit

Revenue

€38,602

Cleaning

€4,289

Cohost commission

€7,720

Owner payout

€27,794

€0

Cash Investment

Renos & Furnishing

€0

Total

€0