BNBCalc Short Term Rental Cohost Analysis Universitätsstraße 25, Klagenfurt am Wörthersee, Austria

1 bed • 1 bath • 1 guests • $0

BNB

Calc

Report by:

Lorenz Aschbacher

CEO at Frontier Residences

+436609777801

aschbacher@frontier-residences.com

Owner income

$17,935

Per year

This Airbnb could earn an additional

$2,123

Per month vs a Long-Term Rental

Annual Revenue range

$19,639 - $37,907

Annual Revenue

$25,476

AirDNA projects $89/night at 51% occupancy ($16,578). Airbtics projects $88/night at 64% occupancy ($20,570). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 75% occupancy rate, $93 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$12,713	$19,639	$29,088	$37,907
Occupancy	54%	63%	79%	82%
Nightly Rate	$63	$82	$97	$121

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
New gardenappartement, walking distance to lake	$23,857	$78	80%	1	2	3	$59	❌	❌	❌	Y / Y	⭐️ 5 (31)
Lovely vintage condo for two close to Wörthersee	$13,512	$69	52%	1	1	3	$38	❌	❌	❌	Y / Y	⭐️ 5 (29)
Wohnung in Seenähe große Terasse	$20,818	$72	79%	1	1	2	$0	❌	❌	❌	Y / N	⭐️ 4.7 (26)
Schöne Wohnung in Universität & Seenähe !	$12,755	$61	50%	1	1	3	$54	❌	❌	❌	Y / Y	⭐️ 5 (104)
Schöne Wohnung mit Balkon nähe Wörthersee!	$13,030	$81	43%	1	1	3	$43	❌	❌	❌	Y / Y	⭐️ 4.8 (101)
Traumapartment bei Uni, Stadion und Lakeside!	$34,830	$131	69%	1	1	2	$108	❌	❌	❌	Y / Y	⭐️ 5 (6)
Gartenwohnung zwischen See und Stadt	$24,507	$98	68%	1	1	3	$32	❌	❌	❌	Y / Y	⭐️ 5 (32)
Wörthersee: Gemütliche Wohnung	$32,127	$108	79%	1	1	2	$49	❌	❌	❌	Y / Y	⭐️ 0 (2)
BaMo Studio - modern living lakeside	$50,373	$142	93%	1	1	3	$97	❌	❌	❌	Y / Y	⭐️ 5 (3)
Apartment Jakob - Eigener Eingang - Klima - Garten	$28,537	$113	69%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (186)
306 London Suite Apartment, 56m², 4 bis 8 Pers.	$15,896	$66	61%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 4.5 (28)
212 St.Petersburg Studio Apartment, 27m², 1-2 Pers	$16,387	$50	85%	1	1	1	$32	❌	❌	❌	Y / Y	⭐️ 4.7 (16)
Wohnen in Jugendstilvilla im Herzen von Klagenfurt	$22,713	$97	63%	1	1	3	$43	❌	❌	❌	N / Y	⭐️ 5 (26)
Hübsches kleines Apartment mit gratis Parkplatz	$18,314	$62	80%	1	1	2	$16	❌	❌	❌	N / Y	⭐️ 5 (87)
Schöne Wohnung in zentraler Lage	$19,155	$65	77%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 4.8 (29)
102 Venedig Suite Apartment, 56m², 4 bis 8 Pers.	$13,720	$63	55%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 4.8 (43)
213 Prag Studio Apartment, 27m² für 1-2 Personen	$15,100	$50	77%	1	1	1	$32	❌	❌	❌	Y / Y	⭐️ 4.8 (38)
STUDIO Wohnung 34m², Kreuzbergl (1-2 Gäste)	$14,823	$81	50%	1	1	5	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (75)
Modernes Apartment #Balkon #Universität #Seenah	$18,022	$89	54%	1	1	4	$81	❌	❌	✅	Y / Y	⭐️ 5 (17)
EZ im Herzen von Klagenfurt	$12,869	$42	82%	1	1	3	$22	✅	❌	❌	N / N	⭐️ 5 (19)
215 Messe Apartment Wien 37m² für 2-6 Personen	$12,710	$63	50%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 4.7 (7)
Direkt am Wörtherseeradweg!	$22,458	$104	59%	1	1	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (42)
204 Paris Suite Apartment, 56m², 4 bis 8 Pers.	$15,442	$64	60%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 4.8 (24)
DZ im Herzen von Klagenfurt	$14,108	$65	59%	1	1	3	$32	✅	❌	❌	N / N	⭐️ 5 (17)
Süßes Apartment mitten in der Stadt!	$17,483	$84	56%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (130)
The green House - Wohnung/Flat- 70 m2	$18,984	$91	57%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (108)
Schickes Apartment #Universität #Wörthersee	$17,202	$88	50%	1	1	3	$81	❌	❌	✅	Y / Y	⭐️ 4.4 (10)
108 Studio Alexandria 2-4 Pers.	$15,726	$53	75%	1	1	1	$33	❌	❌	❌	Y / Y	⭐️ 5 (3)
Gemütliche 1-Zi.Wohnung in Gartenvilla	$41,599	$138	82%	1	1	1	$38	❌	❌	✅	Y / Y	⭐️ 4.5 (141)
Apartment mit Garten	$24,910	$116	57%	1	1	2	$59	❌	❌	❌	Y / Y	⭐️ 4.9 (48)
110 Casablanca Apartment 42m²	$17,993	$57	82%	1	1	1	$33	❌	❌	❌	Y / Y	⭐️ 5 (3)
Urlaub bei Freunden	$27,340	$90	83%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (62)
Apartment Ewelina	$20,797	$83	68%	1	1	3	$31	❌	❌	❌	Y / N	⭐️ 4.5 (66)
Gemütliches Appartement in Seenähe	$20,572	$89	63%	1	1	4	$38	❌	❌	❌	Y / Y	⭐️ 5 (49)
Moderne Designerwohnung in Seenähe	$16,678	$93	49%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (18)
007 Studio Madrid 30m² 2-4 Pers.	$17,656	$52	87%	1	1	1	$33	❌	❌	❌	Y / Y	⭐️ 4.5 (2)
Lendhäuschen	$34,667	$120	78%	1	1	2	$33	❌	❌	✅	Y / Y	⭐️ 4.8 (39)
LOFT im Erdgeschoss, 45m², Kreuzbergl (1-3 Gäste)	$18,007	$82	60%	1	1	5	$0	❌	❌	✅	Y / Y	⭐️ 4.9 (97)

25 Universitätsstraße Klagenfurt am Wörthersee, Kärnten, 9020

1 bed • 1 bath • 1 guests

Inquire about this property

Contact Lorenz

CEO at Frontier Residences

$25,476

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is $89/night at 51% occupancy.Projected nightly rate is $88/night at 64% occupancy.

Occupancy Rate

Top 36% of comparables

Avg Daily Rate

Top 31% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$20,720

Avg annual revenue

64%

Avg occupancy rate

$88

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$25k

$35k

$50k

$4,993

Profit

Revenue

$25,476

Cleaning

$4,348

Cohost commission

$4,993

Owner payout

$17,935

$5,000

Cash Investment

Renos & Furnishing

$5,000

Total

$5,000