Tv. Aldeia Porto, Porto
1 bed • 1 bath • 2 guests
€16,949
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €85/night at 70% occupancy ($21,745.69). Airbtics projects €65/night at 71% occupancy ($16,948).
Top 51% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€17,175
Avg annual revenue
71%
Avg occupancy rate
€65
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€15k
€25k
€30k
Sign up to see the data on 40 all comparables
-€3,560
Profit
Revenue
€16,949
Operating Expenses
€10,309
Operating Income
€6,640
Net Effective Rent
€10,200
Profit (Cash Flow)
-€3,560
€2,944
Cash Investment
Renos & Furnishing
€2,854
Setup Costs
€90
Total
€2,944
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-120.94%
Payback Period Days
0