The Quays England
2 bed • 2 bath • 2 guests
$32,744
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $169/night at 52% occupancy.Projected nightly rate is $163/night at 55% occupancy.
Top 58% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$32,851
Avg annual revenue
55%
Avg occupancy rate
$163
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$30k
$50k
$70k
Sign up to see the data on 40 all comparables
$1,487
Profit
Revenue
$32,744
Operating Expenses
$16,257
Operating Income
$16,487
Net Effective Rent
$15,000
Profit (Cash Flow)
$1,487
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
22.53%
Payback Period Days
1620