Sylvia Cl Pacific Pines, Queensland, 4211
5 bed • 3 bath • 1 guests
A$233,522
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is A$542/night at 98% occupancy.Projected nightly rate is A$643/night at 72% occupancy.
Top 56% of comparables
Top 16% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
A$172,734
Avg annual revenue
67%
Avg occupancy rate
A$763
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
A$60k
A$150k
A$240k
A$340k
Sign up to see the data on 40 all comparables
A$101,529
Profit
Revenue
A$233,522
Operating Expenses
A$73,433
Operating Income
A$160,089
Net Effective Rent
A$58,560
Profit (Cash Flow)
A$101,529
A$21,120
Cash Investment
Renos & Furnishing
A$20,956
Setup Costs
A$164
Total
A$21,120
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
480.71%
Payback Period Days
75