Str. del Roccolo Folgarida, Trentino-Alto Adige, 38025
2 bed • 1 bath • 6 guests
Inquire about this property
Contact
Airbnb Investor Score
€15,294
Annual Profit
13.4%
Cap Rate
31.7%
Cash on Cash
€40,210
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €97/night at 60% occupancy ($21,303.22). Airbtics projects €122/night at 58% occupancy ($25,741).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€24,907
Avg annual revenue
58%
Avg occupancy rate
€122
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€20k
€35k
€50k
Sign up to see the data on 40 all comparables
€15,295
Profit
Revenue
€40,210
Operating Expenses
€14,782
Operating Income
€25,428
Mortgage & Taxes
€10,133
Profit (Cash Flow)
€15,295
€48,257
Cash Investment
Down Payment
€38,000
Renos & Furnishing
€4,557
Closing Costs
€5,700
Total
€48,257
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
31.69%
Cap Rate
13.38%