BNBCalc Short Term Rental Cohost Analysis Serrano 149, Santiago, Chile

1 bed • 1 bath • 2 guests • $0

BNB

Calc

Owner income

$5,983

Per year

This Airbnb could earn an additional

$692

Per month vs a Long-Term Rental

Annual Revenue range

$9,062 - $15,575

Annual Revenue

$8,309

AirDNA projects $31/night at 66% occupancy ($7,472). Airbtics projects $35/night at 65% occupancy ($8,309). Airbtics predicts this property will perform in the 42% revenue percentile

BNB Calc projects a 65% occupancy rate, $35 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$6,367	$9,062	$12,352	$15,575
Occupancy	53%	69%	84%	96%
Nightly Rate	$32	$35	$39	$43

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Acogedor estudio en el centro de Stgo	$4,450	$38	32%	1	1	1	$0	✅	❌	❌	Y / Y	⭐️ 4.5 (781)
Estudio acogedor en Stgo Centro	$4,853	$39	34%	1	1	1	$0	✅	❌	❌	Y / Y	⭐️ 4.5 (818)
Depto excelente vista 2 cuadras Metro U de Chile	$6,845	$34	55%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.5 (79)
Acogedor, la mejor ubicación	$10,315	$35	77%	1	1	1	$18	✅	❌	❌	Y / Y	⭐️ 5 (69)
Maravilloso a pasos de todo!	$9,850	$36	71%	1	1	1	$19	✅	❌	❌	Y / Y	⭐️ 5 (51)
Excelente Dpto en el corazón de Santiago.	$7,642	$36	58%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 5 (316)
Impecable Departamento 1D/1B a pasos de Metro	$9,813	$36	72%	1	1	1	$18	✅	❌	❌	Y / Y	⭐️ 5 (97)
Departamento y desayuno incluido.	$16,514	$47	96%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 5 (112)
Departamento y desayuno incluido	$14,640	$40	100%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 5 (81)
El mejor sector 1 o 2 personas -Ckeck-in Flexible	$13,293	$39	92%	1	1	5	$20	❌	❌	❌	N / Y	⭐️ 5 (85)
Hermoso Dpto ubicado en el centro de Santiago.	$10,292	$37	76%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (280)
Bright Stylish Studio Downtown Santiago	$7,443	$32	62%	1	1	3	$18	✅	❌	❌	Y / Y	⭐️ 5 (155)
Lindo apartamento en Stgo Centro	$8,916	$29	84%	1	1	3	$0	❌	❌	✅	Y / Y	⭐️ 5 (134)
Espacio Urbano San Diego	$6,315	$28	58%	1	1	4	$19	✅	❌	❌	N / Y	⭐️ 4.5 (91)
Económico y Cómodo a pasos Metro	$7,719	$37	57%	1	1	3	$0	❌	❌	❌	N / Y	⭐️ 4.5 (7)
Departamento en Centro De Santiago	$13,196	$49	72%	1	1	2	$9	❌	❌	❌	Y / Y	⭐️ 5 (8)
cómodo estudio santiago centro	$4,022	$27	39%	1	1	2	$7	❌	❌	❌	Y / Y	⭐️ 4.5 (11)
Cómodo estudio santiago céntrico	$5,695	$26	58%	1	1	2	$7	❌	❌	❌	N / N	⭐️ 5 (26)
Departamento Santiago Centro - Metro U. de Chile	$11,756	$32	100%	1	1	3	$10	❌	❌	❌	Y / Y	⭐️ 5 (187)
Departamento entero en el Centro	$8,015	$25	85%	1	1	2	$31	❌	❌	❌	N / Y	⭐️ 5 (50)
Estupendo Departamento a pasos de Metro U.Chile	$9,449	$35	71%	1	1	1	$18	✅	❌	❌	Y / Y	⭐️ 5 (93)
Hermoso departamento en el centro de Santiago	$8,809	$29	83%	1	1	3	$0	❌	❌	✅	Y / Y	⭐️ 5 (181)
904- Cama King, Parking - Aire Acond	$5,351	$43	34%	1	1	3	$0	❌	❌	✅	Y / Y	⭐️ 4.5 (194)
Cerca de todo, Eleuterio Ramírez metro Univ. Chile	$11,595	$32	99%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (62)
5 min. walk Palacio de la Moneda.	$9,814	$27	99%	1	1	3	$7	❌	❌	❌	Y / Y	⭐️ 5 (546)
Loft Panoramic - Home Office Laundry Pool Wifi	$22,967	$68	90%	1	1	1	$30	✅	❌	❌	Y / Y	⭐️ 5 (48)
Departamento en Santiago-Centro	$9,477	$36	68%	1	1	2	$31	❌	❌	✅	N / Y	⭐️ 5 (41)
Hogar Tulipán	$7,851	$39	55%	1	1	1	$0	✅	❌	❌	Y / Y	⭐️ 4.5 (88)
Departamento Santiago Histórico	$8,532	$30	74%	1	1	2	$16	❌	❌	✅	N / Y	⭐️ 4.5 (27)
Departamento 1 ambiente cerca de La Moneda	$9,018	$32	77%	1	1	3	$0	❌	❌	❌	N / N	⭐️ 5 (131)
Queen's Abode	$5,710	$39	40%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (17)
Lindo Departamento en San Diego 161	$10,540	$32	90%	1	1	1	$0	❌	❌	❌	N / N	⭐️ 4.5 (90)
Historical Center Santiago Stylish Studio	$7,485	$30	66%	1	1	3	$18	✅	❌	❌	Y / Y	⭐️ 5 (174)
Mandala House	$6,537	$38	47%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (78)
Se destaca por un grato ambiente y acogedor	$11,557	$34	92%	1	1	2	$18	✅	❌	❌	Y / Y	⭐️ 5 (142)
Santiago centro histórico . Mejor ubicacion	$7,027	$32	60%	1	1	1	$0	❌	❌	❌	N / N	⭐️ 5 (61)

149 Serrano Santiago, Región Metropolitana, 8330201

1 bed • 1 bath • 2 guests

$8,309

Annual Revenue

This property is projected to be in the top 42% revenue percentile compared to similar properties nearby.
Projected nightly rate is $31/night at 66% occupancy.Projected nightly rate is $35/night at 65% occupancy.

Occupancy Rate

Top 53% of comparables

Avg Daily Rate

Top 51% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$8,685

Avg annual revenue

65%

Avg occupancy rate

$35

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$0k

$10k

$15k

$25k

$1,662

Profit

Revenue

$8,309

Cleaning

$2,009

Cohost commission

$1,662

Owner payout

$5,983

$0

Cash Investment

Renos & Furnishing

Total