BNBCalc Short Term Rental Cohost Analysis R. da Areia, Ribeira Grande, Açores,

1 bed • 2 bath • 3 guests • €0

BNB

Calc

Owner income

€21,661

Per year

This Airbnb could earn an additional

€2,507

Per month vs a Long-Term Rental

Annual Revenue range

€30,560 - €51,798

Annual Revenue

€30,085

AirDNA projects €113/night at 66% occupancy ($27,338). Airbtics projects €104/night at 79% occupancy ($30,084). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 79% occupancy rate, €104 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€16,471	€30,560	€44,635	€51,798
Occupancy	71%	88%	94%	96%
Nightly Rate	€63	€94	€129	€146

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Fontenário House	€43,061	€123	96%	1	1	2	€0	✅	❌	❌	N / Y	⭐️ 5 (107)
Passo House	€50,563	€145	95%	1	1	2	€0	✅	❌	❌	N / Y	⭐️ 5 (81)
Margarida House - Stone Apartment	€18,137	€58	86%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (165)
Mitós Vila 3 - Vila 3	€21,712	€63	94%	1	1	3	€0	❌	❌	❌	N / Y	⭐️ 5 (133)
Mitós Vila 3 - Vila 2	€21,625	€62	95%	1	1	3	€0	❌	❌	❌	N / Y	⭐️ 5 (106)
Casa do Pico Arde - White Apartment	€32,508	€104	85%	1	1	3	€10	✅	❌	❌	N / Y	⭐️ 5 (107)
Quinta das Rosas - Rosa Amarela	€29,464	€118	68%	1	1	1	€25	✅	❌	❌	N / Y	⭐️ 5 (41)
Casa da Brisa	€25,422	€78	88%	1	1	1	€39	❌	❌	❌	Y / Y	⭐️ 5 (129)
Mitós Vila 3 - Vila 1	€22,173	€63	96%	1	1	3	€0	❌	❌	❌	N / Y	⭐️ 5 (149)
Casa do Pico Arde - Orange Apartment	€25,986	€80	89%	1	1	3	€10	✅	❌	❌	N / Y	⭐️ 5 (147)
Casa do Pico Arde - Red Apartment	€27,734	€80	94%	1	1	3	€10	✅	❌	❌	N / Y	⭐️ 5 (72)
As Casas da Margarida - M1	€22,896	€66	95%	1	1	3	€0	❌	❌	❌	N / Y	⭐️ 5 (126)
Quinta Morazes Casas de Campo 1	€42,419	€132	88%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Casa das Ondas	€23,763	€71	89%	1	1	1	€39	❌	❌	❌	Y / Y	⭐️ 5 (84)
Casa do Mar	€25,483	€74	93%	1	1	1	€39	❌	❌	❌	Y / Y	⭐️ 5 (102)
Mar Grande Apartment - Vista Mar e Sunset	€25,077	€70	96%	1	1	3	€39	❌	❌	❌	Y / Y	⭐️ 5 (39)
Casa do Pico Arde - Blue Apartment	€30,904	€85	99%	1	1	3	€10	✅	❌	❌	N / Y	⭐️ 5 (101)
As Casas da Margarida - M2	€21,853	€62	96%	1	1	3	€0	❌	❌	❌	N / Y	⭐️ 5 (99)
Watermill - Guest Cottage - 10min to Citycenter	€22,548	€64	96%	1	1	3	€20	❌	❌	❌	N / Y	⭐️ 5 (132)
Casa de Neptuno	€18,404	€55	89%	1	1	3	€44	❌	❌	❌	Y / Y	⭐️ 5 (69)
Quinta Morazes Casas de Campo 3	€40,906	€119	94%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (6)
Studio farm - With Car?	€13,075	€40	87%	1	1	4	€59	✅	❌	❌	Y / Y	⭐️ 5 (248)
Pico do Refúgio CC - Casa da Caldeira	€27,058	€125	59%	1	1	3	€0	✅	❌	❌	Y / Y	⭐️ 5 (13)
Xª Delux Apart GF	€24,745	€121	56%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Pico do Refúgio CC - Casa dos Tabuleiros	€29,220	€186	43%	1	1	3	€0	✅	❌	❌	Y / Y	⭐️ 0 (0)
Quinta do Paraizo- Studio	€28,340	€152	51%	1	1	4	€0	✅	❌	❌	Y / Y	⭐️ 5 (10)
Quinta dos Sabores Farm SKY HOUSE	€32,102	€137	63%	1	1	2	€29	✅	✅	❌	Y / Y	⭐️ 5 (134)
SERMAR1	€14,358	€44	88%	1	1	4	€44	❌	❌	❌	Y / Y	⭐️ 4.5 (117)
Terra Vivaz - Ribeira Cottage Green Suite	€28,068	€103	73%	1	1	2	€44	❌	❌	❌	Y / Y	⭐️ 5 (32)
Quinta dos Peixes Falantes- Estúdio Deluxe	€38,896	€146	72%	1	1	2	€25	✅	❌	❌	N / Y	⭐️ 5 (62)
Pico do Refúgio CC - Casa do Pavão	€33,983	€129	72%	1	1	3	€0	✅	❌	❌	Y / Y	⭐️ 0 (1)
Herdade do Lameiro - Turismo Rural	€63,588	€221	78%	1	1	3	€29	✅	❌	❌	N / Y	⭐️ 5 (6)
Kikis-Azoren "Feel and Experience"	€18,330	€68	74%	1	1	5	€29	❌	❌	❌	N / Y	⭐️ 5 (53)
Casa das Sereias	€14,748	€54	73%	1	1	4	€44	❌	❌	❌	Y / Y	⭐️ 5 (65)
Pico do Refúgio CC - Casa da Secagem	€32,102	€125	70%	1	1	3	€0	✅	❌	❌	Y / Y	⭐️ 5 (4)
Atlantico Apartments - Pico Queimado	€25,408	€126	55%	1	1	2	€0	✅	❌	✅	Y / Y	⭐️ 5 (6)
Quinta Morazes Casas de Campo 2	€46,396	€141	90%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (3)
Mãe d´Água - Riverside Cottage	€17,774	€54	90%	1	1	4	€25	❌	❌	❌	N / Y	⭐️ 5 (287)
Quinta dos Peixes Falantes - House with 1 bedroom	€53,546	€310	47%	1	1	2	€25	✅	❌	❌	N / Y	⭐️ 5 (70)

R. da Areia Ribeira Grande, Açores

1 bed • 2 bath • 3 guests

€30,085

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €113/night at 66% occupancy.Projected nightly rate is €104/night at 79% occupancy.

Occupancy Rate

Top 61% of comparables

Avg Daily Rate

Top 46% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€28,680

Avg annual revenue

79%

Avg occupancy rate

€105

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€30k

€45k

€65k

€6,017

Profit

Revenue

€30,085

Cleaning

€3,636

Cohost commission

€6,017

Owner payout

€21,661

€0

Cash Investment

Renos & Furnishing

€0

Total

€0