1 Piazza Villapizzone Milano, Lombardia, 20156
1 bed • 1 bath • 2 guests
Airbnb Investor Score
€8,647
Annual Profit
9.4%
Cap Rate
16.5%
Cash on Cash
€34,099
Annual Revenue
This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
AirDNA projects €108/night at 53% occupancy ($20,824.48). Airbtics projects €114/night at 57% occupancy ($23,795).
Top 28% of comparables
Top 28% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€23,579
Avg annual revenue
57%
Avg occupancy rate
€115
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€25k
€40k
€55k
Sign up to see the data on 40 all comparables
€8,647
Profit
Revenue
€34,099
Operating Expenses
€13,986
Operating Income
€20,113
Mortgage & Taxes
€11,466
Profit (Cash Flow)
€8,647
€52,512
Cash Investment
Down Payment
€43,000
Renos & Furnishing
€3,062
Closing Costs
€6,450
Total
€52,512
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.46%
Cap Rate
9.35%