BNBCalc Short Term Rental Cohost Analysis Piazza de Angeli Ernesto, 9, Milan, Metropolitan City of Milan, Italy

2 bed • 2 bath • 6 guests • €0

BNB

Calc

Owner income

€30,271

Per year

This Airbnb could earn an additional

€3,153

Per month vs a Long-Term Rental

Annual Revenue range

€42,276 - €106,061

Annual Revenue

€37,839

AirDNA projects €177/night at 63% occupancy ($40,711). Airbtics projects €192/night at 64% occupancy ($44,804). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 74% occupancy rate, €140 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€26,369	€42,276	€63,967	€106,061
Occupancy	50%	64%	76%	88%
Nightly Rate	€141	€177	€225	€323

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Casa Sanzio, Milano City Life	€76,946	€225	93%	2	1	1	€29	❌	❌	✅	N / Y	⭐️ 4.8 (32)
Stupenda casa indipendente via marghera, Milano	€30,550	€170	47%	2	1	1	€69	❌	❌	❌	Y / N	⭐️ 5 (5)
bright & charming house near metro and Fiera	€40,135	€323	34%	2	2	3	€0	❌	❌	❌	Y / Y	⭐️ 4.3 (3)
Stylish Apart. with Natural Light and Fast WiFi	€42,415	€222	50%	2	2	1	€44	❌	❌	❌	Y / Y	⭐️ 5 (274)
Luxurious, brand-new apartment in Milan	€68,749	€202	92%	2	2	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (403)
Large Loft with 2 Bedrooms & 2 Sofa Beds	€87,195	€429	52%	2	2	1	€89	❌	❌	❌	Y / Y	⭐️ 5 (9)
Splendido Appartamento con 2 camere da letto	€37,974	€155	66%	2	1	1	€44	❌	❌	❌	Y / Y	⭐️ 4.5 (45)
Appartamento in De Angeli M1	€27,659	€98	73%	2	1	2	€55	❌	❌	❌	Y / Y	⭐️ 5 (34)
[Eterea N.01] Exclusivity in Comfort & Relax	€37,173	€140	70%	2	1.5	1	€29	❌	❌	❌	Y / Y	⭐️ 5 (25)
[Duomo-City Life] Luxury Design Loft	€61,811	€250	63%	2	2	2	€95	❌	❌	❌	Y / Y	⭐️ 5 (54)
Prestigioso appartamento su 2 piani	€91,455	€260	95%	2	2	2	€30	❌	❌	❌	Y / Y	⭐️ 4.8 (8)
Appartamento Milano centro casa d'epoca	€36,078	€105	92%	2	1	2	€50	❌	❌	✅	Y / Y	⭐️ 5 (158)
DeAngeli: trilo x5 bagno nuovo 7 fermate dal Duomo	€73,286	€269	73%	2	1	2	€79	❌	❌	✅	Y / Y	⭐️ 4.5 (15)
De Angeli - 2 Bedroom Apartment	€29,624	€107	69%	2	1	1	€109	❌	❌	❌	Y / Y	⭐️ 4 (41)
Villetta nel Verde – De Angeli	€18,714	€97	50%	2	1	2	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (22)
[Washington Rooms ]ESCLUSiVE Rooms in Milan	€46,257	€185	65%	2	2	1	€65	❌	❌	❌	N / Y	⭐️ 5 (17)
Dea Dreams Amendola Fiera Wi-Fi	€40,287	€123	88%	2	1	1	€15	❌	❌	✅	Y / Y	⭐️ 5 (16)
[CityLife-MiCo] Two Bedroom with private bathroom	€45,261	€225	55%	2	3	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (27)
Chic flat in De Angeli	€69,993	€323	57%	2	1	3	€100	❌	❌	❌	Y / Y	⭐️ 4 (21)
Charming apartment in center Milan	€22,026	€120	49%	2	1	5	€25	❌	❌	❌	Y / Y	⭐️ 4.8 (36)
Magnolia - 7Sundays	€52,888	€200	71%	2	2	1	€60	❌	❌	❌	Y / Y	⭐️ 4.5 (21)
Andrea's Place Milan	€31,413	€158	52%	2	2	2	€75	❌	❌	❌	Y / Y	⭐️ 5 (27)
[Wagner-DeAngeli]Comfort near Duomo big flat 100m2	€49,761	€165	81%	2	1	31	€49	❌	❌	❌	Y / Y	⭐️ 5 (31)
[Comfort Suite] with Hydromassage and WiFi	€32,524	€174	49%	2	2.5	1	€69	❌	❌	❌	Y / Y	⭐️ 5 (18)
Open Space in contesto "Vecchia Milano"	€55,837	€404	37%	2	1	4	€29	❌	❌	❌	Y / N	⭐️ 5 (2)
Loft Moderno nel cuore di Milano - Metro a 50m	€45,869	€147	85%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
2 Suite con 2 bagni privati - De Angeli Suites	€46,739	€156	82%	2	2	1	€0	❌	❌	❌	N / N	⭐️ 5 (7)
Italianway - Buonarroti 5	€40,632	€222	49%	2	1.5	1	€94	❌	❌	❌	Y / Y	⭐️ 0 (1)
Ranzoni Suite \| 15 mins from Duomo \| 2 bedrooms	€38,774	€182	57%	2	2	2	€55	❌	❌	❌	Y / Y	⭐️ 4.4 (16)
Suite Ranzoni Milano - 15 mins from Duomo	€33,374	€181	48%	2	2	2	€85	❌	❌	❌	Y / Y	⭐️ 4.5 (28)
Ranzoni 21 - 15 min dal Duomo	€32,721	€142	63%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (3)
SuiteVolterra - 2 double bedroom	€37,841	€164	60%	2	2	2	€75	❌	❌	❌	Y / Y	⭐️ 4.8 (43)
The Cosy Terrace of Milano- Via Sardegna	€52,158	€188	69%	2	1	1	€107	❌	❌	❌	Y / Y	⭐️ 4 (12)
Casa del Picchio - 2 camere luminose & CityLife	€13,389	€74	47%	2	1	1	€69	❌	❌	❌	Y / Y	⭐️ 4.2 (16)
Volterra Suite \| 2 double bedrooms	€56,516	€188	79%	2	2	2	€75	❌	❌	❌	Y / Y	⭐️ 4.9 (17)
"Felicia" Trilocale vicino metro Rossa	€21,240	€87	67%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Italianway - Marchesi de Taddei 16	€100,910	€324	85%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Golden Moon	€37,971	€170	60%	2	1	5	€60	❌	❌	❌	Y / Y	⭐️ 5 (16)
grande appartamento con terrazzo	€27,174	€98	76%	2	1	31	€0	❌	❌	❌	Y / N	⭐️ 0 (0)

9 P.za de Angeli Ernesto Milano, Lombardia, 20146

2 bed • 2 bath • 6 guests

€37,839

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €177/night at 63% occupancy.Projected nightly rate is €192/night at 64% occupancy.

Occupancy Rate

Top 31% of comparables

Avg Daily Rate

Top 76% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€45,141

Avg annual revenue

64%

Avg occupancy rate

€191

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€40k

€70k

€100k

€7,568

Profit

Revenue

€37,839

Cleaning

€0

Cohost commission

€7,568

Owner payout

€30,271

€0

Cash Investment

Renos & Furnishing

€0

Total

€0