BNBCalc Short Term Rental Cohost Analysis Passeggiata Eugenio Montale, , Liguria,

1 bed • 1 bath • 2 guests • €0

BNB

Calc

Owner income

€12,054

Per year

This Airbnb could earn an additional

€1,395

Per month vs a Long-Term Rental

Annual Revenue range

€16,496 - €31,870

Annual Revenue

€16,742

AirDNA projects €116/night at 46% occupancy ($19,568). Airbtics projects €90/night at 51% occupancy ($16,741). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 51% occupancy rate, €90 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€9,234	€16,496	€24,540	€31,870
Occupancy	39%	50%	63%	76%
Nightly Rate	€63	€87	€103	€111

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
[Beaches 1 min away] Free WiFi • Smart TV • A/C	€15,928	€56	72%	1	1	1	€39	❌	❌	❌	Y / Y	⭐️ 5 (62)
Monolocale sul lungomare di Albisola Superiore	€17,881	€98	48%	1	1	5	€20	❌	❌	✅	Y / Y	⭐️ 4.5 (11)
La casa di Rena	€18,112	€93	50%	1	1	1	€29	❌	❌	❌	Y / Y	⭐️ 5 (62)
Appartamento Albissola Marina "Ca'di Do"	€19,015	€94	55%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (8)
La casetta di Raffy. CITRA: 009004-LT-0423	€8,973	€61	35%	1	1	2	€29	❌	❌	❌	Y / Y	⭐️ 4.7 (11)
[Luxury Suite] Spiagge 100mt - Porto 5' - WiFi	€13,026	€77	41%	1	1	2	€60	❌	❌	✅	Y / Y	⭐️ 4.5 (14)
Bilocale a 50 metri dal mare	€13,310	€59	57%	1	1	2	€30	❌	❌	✅	Y / Y	⭐️ 5 (30)
L'Idea di Magalì	€13,251	€70	51%	1	1	2	€20	❌	❌	❌	N / Y	⭐️ 5 (27)
Buen Retiro	€15,288	€61	68%	1	1	2	€29	❌	❌	✅	Y / Y	⭐️ 5 (49)
La Casa Del Pescatore, a soli 20 metri dal mare	€13,496	€84	40%	1	1	2	€30	❌	❌	✅	Y / Y	⭐️ 4.7 (6)
L'Arco blu	€22,980	€86	68%	1	1	1	€99	❌	❌	❌	Y / Y	⭐️ 5 (6)
[Beaches 7 min away] A/C • WiFi • Smart TV	€15,911	€55	79%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (14)
[Suite Di Lusso] - 50mt Dal Mare - Free WiFi - A/C	€19,549	€103	52%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (12)
La casetta di nonno Vittorio	€23,773	€106	60%	1	1	1	€39	❌	❌	❌	Y / Y	⭐️ 5 (61)
Casa di Giorgia	€29,971	€88	92%	1	1	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (11)
Civico 28 comodo stazione autostrada e parcheggi	€17,131	€106	44%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (10)
[Sea 3 min] Trains 8 min • Free WiFi • A/C	€23,751	€106	61%	1	1	1	€0	❌	❌	✅	N / Y	⭐️ 4.5 (16)
La Carlina - casa vacanze cod. 009004-LT-0377	€19,737	€90	60%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (41)
appartamento Giovanna albissola	€14,092	€84	43%	1	1	2	€39	❌	❌	✅	Y / N	⭐️ 0 (2)
Monolocale vicino al mare con ascensore 4 posti	€13,406	€58	62%	1	1	1	€44	❌	❌	✅	Y / Y	⭐️ 4.5 (85)
Casa a 7 minuti a piedi dal mare	€7,519	€64	32%	1	1	2	€0	❌	❌	❌	Y / N	⭐️ 0 (1)
Apartment CapoMare a 100 metri dal mare	€18,362	€105	46%	1	1	3	€60	❌	❌	✅	N / Y	⭐️ 0 (1)
20 metri dal mare, giardino e posto auto privato	€34,977	€143	66%	1	1	3	€69	❌	❌	❌	Y / Y	⭐️ 5 (23)
Viale Faraggiana-Appartamento a 150m dal mare	€15,978	€89	47%	1	1	2	€50	❌	❌	✅	Y / Y	⭐️ 4.5 (21)
Appartamento Lorenza	€45,985	€251	50%	1	2	6	€50	✅	✅	✅	N / Y	⭐️ 5 (4)
app.mento ingresso privato con giardino, vistamare	€8,940	€61	36%	1	1	3	€50	❌	❌	✅	Y / N	⭐️ 3.6 (8)
Blue Beach by Holiday World	€18,045	€117	42%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Grande Monolocale a pochi passi dal mare	€14,608	€53	74%	1	1	1	€44	❌	❌	✅	Y / Y	⭐️ 4.5 (67)
Nel cuore del centro storico (009003-LT-0125)	€15,729	€43	98%	1	1	3	€29	❌	❌	❌	Y / Y	⭐️ 5 (73)
ILA2303 HOUSE CARLA	€22,992	€167	34%	1	1	3	€84	❌	❌	❌	N / Y	⭐️ 0 (2)
Blumare, a 5 minuti dal mare con posto auto	€13,981	€62	61%	1	1	7	€25	❌	❌	❌	Y / N	⭐️ 4.5 (13)
grazioso bilocale ad un passo dal mare, centrale	€23,125	€78	76%	1	1	2	€50	❌	❌	❌	Y / Y	⭐️ 4.6 (17)
Appartamento Stella marina	€30,270	€92	89%	1	1	5	€50	❌	❌	❌	Y / Y	⭐️ 5 (3)
A un passo dal mare	€11,816	€81	40%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (5)

Passeggiata Eugenio Montale Liguria

1 bed • 1 bath • 2 guests

€16,742

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €116/night at 46% occupancy.Projected nightly rate is €90/night at 51% occupancy.

Occupancy Rate

Top 46% of comparables

Avg Daily Rate

Top 44% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€17,135

Avg annual revenue

51%

Avg occupancy rate

€90

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€20k

€30k

€45k

€3,348

Profit

Revenue

€16,742

Cleaning

€2,572

Cohost commission

€3,348

Owner payout

€12,054

€0

Cash Investment

Renos & Furnishing

€0

Total

€0