Parqueadero C C Chipichape Valle del Cauca, 760046
1 bed • 1 bath • 1 guests
Airbnb Investor Score
-$6,470
Annual Profit
-7.6%
Cap Rate
-44.1%
Cash on Cash
$7,699
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is $23/night at 59% occupancy.Projected nightly rate is $27/night at 55% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$5,685
Avg annual revenue
55%
Avg occupancy rate
$27
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$5k
$10k
$10k
Sign up to see the data on 40 all comparables
-$6,470
Profit
Revenue
$7,699
Operating Expenses
$11,503
Operating Income
-$3,804
Mortgage & Taxes
$2,667
Profit (Cash Flow)
-$6,470
$14,688
Cash Investment
Down Payment
$10,000
Renos & Furnishing
$3,188
Closing Costs
$1,500
Total
$14,688
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-44.05%
Cap Rate
-7.6%