BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis Newkirk Plaza, Brooklyn, NY, 11226

1 bed • 1 bath • 4 guests • €1,144,700

BNB

Calc

Report by:

Domus Feriae

Domus Feriae at Domus Feriae

+39 3387431226

Info@domusferiae.com

Domusferiae.com

Owner income

€18,615

Per year

This Airbnb could earn an additional

€2,216

Per month vs a Long-Term Rental

Annual Revenue range

€22,348 - €59,716

Annual Revenue

€26,593

AirDNA projects €137/night at 48% occupancy ($23,964). Airbtics projects €114/night at 64% occupancy ($26,593). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 64% occupancy rate, €114 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€13,567€22,348€43,472€59,716
Occupancy46%65%82%93%
Nightly Rate€78€92€141€171

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Gorgeous Victorian Home! entire suite ground floor
€61,893
€355
46%
112€172❌❌❌Y / Y⭐️ 5 (19)
Cozy Home in Central Brooklyn
€47,974
€147
89%
111€0❌❌✅N / N⭐️ 5 (51)
Cozy One Bedroom Gem
€60,728
€195
84%
112€66❌❌❌Y / Y⭐️ 5 (38)
New MidCentury Modern Apt In the Heart Of Brooklyn
€23,937
€91
72%
1130€110❌❌❌N / Y⭐️ 5 (77)
Spacious Brooklyn Suite with Private Entrance
€17,326
€54
88%
1130€66❌❌❌Y / Y⭐️ 4.5 (9)
Marlborough Road Air BnB
€15,816
€88
49%
1130€88❌❌❌Y / Y⭐️ 5 (86)
Elevated Chic Modern APT 4 Travel Nurses: Monthly
€28,656
€170
46%
1130€132❌❌❌N / Y⭐️ 5 (11)
Garden Oasis in Victorian Ditmas Park
€23,318
€152
42%
1130€57❌❌❌N / Y⭐️ 4.9 (98)
Brooklyn Retreat 2
€47,112
€157
82%
1130€66❌❌❌N / Y⭐️ 5 (4)
Cozy Apartment in Flatbush/Ditmas Park
€16,510
€82
55%
1130€44❌❌❌Y / Y⭐️ 5 (106)
Victorian Private Guest Suite
€58,726
€187
85%
11.54€88❌❌✅Y / N⭐️ 5 (13)
Spacious 1BR in heart of Brooklyn
€17,620
€91
53%
1130€0❌❌❌N / N⭐️ 4.5 (7)
New construction 1 bedroom apt in Brooklyn, NY
€36,551
€131
76%
1130€146❌❌✅Y / Y⭐️ 5 (8)
Best chill
€21,278
€91
64%
1130€0❌❌❌Y / N⭐️ 0 (0)
Spacious 1-bedroom Refuge in Ditmas Park, Brooklyn
€36,376
€142
70%
1130€0❌❌❌N / N⭐️ 5 (12)
Cute, Bright Private Attic Space
€13,557
€49
75%
1130€31❌❌✅N / Y⭐️ 5 (247)
Cozy 1 bedroom front apartment rental
€25,390
€122
57%
1130€110❌❌❌N / Y⭐️ 5 (25)
Luxury private 1bdrm, Garden Access,5 min to train
€34,050
€121
77%
1130€66❌❌❌Y / Y⭐️ 5 (35)
Your 2-Bedroom Brooklyn Oasis
€14,157
€90
43%
1130€176❌❌❌Y / N⭐️ 0 (0)
Cozy Luxurious Guest Suite No cleaner fee Special
€29,632
€159
51%
115€0✅❌✅Y / Y⭐️ 4.8 (53)
Cozy Quiet Sunny 1br Ditmas Park Close to Train
€25,176
€132
52%
1130€132❌❌❌N / Y⭐️ 4.5 (64)
Cozy 1 bedroom apartment
€25,214
€74
93%
1130€88❌✅❌Y / Y⭐️ 5 (4)
Beautiful One Bedroom
€8,644
€59
40%
1130€44❌❌❌N / Y⭐️ 4 (11)
NYC Garden apartment next to trains/restaurants
€18,533
€77
66%
1130€110❌❌❌Y / Y⭐️ 4.7 (87)
Caribbean Retreat in the heart of Brooklyn
€15,353
€102
41%
1130€57❌❌❌N / Y⭐️ 5 (70)
Lovely 1-Bedroom In Amazing Flatbush Space
€17,044
€106
44%
1130€53❌❌❌N / Y⭐️ 5 (44)
Private Vintage L Shaped Studio
€15,088
€50
82%
1130€88❌❌❌Y / Y⭐️ 4.5 (31)
1 Bedroom close to Prospect Park and Manhattan
€19,098
€86
61%
1130€44❌❌❌N / Y⭐️ 4.5 (187)
Lovely Entire 1-bedroom with patio/ BKLYN College
€16,907
€86
54%
1130€137❌❌❌Y / Y⭐️ 4.5 (22)
Ditmas Beauty II
€39,379
€108
100%
1130€0❌❌❌Y / Y⭐️ 5 (21)
Quiet-Private Large Brooklyn Studio
€8,142
€77
29%
1130€35❌❌❌N / Y⭐️ 4.5 (10)
Charming Brooklyn 1 BD 1 Bath Apartment
€25,790
€75
94%
1130€176❌❌❌Y / Y⭐️ 5 (51)
Extra clean, Beautiful, & Naturally lit 💎 in BK
€19,749
€186
29%
1130€140❌❌❌Y / Y⭐️ 5 (9)
Cozy 1-bedroom Garden Unit w/workspace
€26,842
€87
84%
1130€110❌❌❌N / Y⭐️ 5 (11)
Sunny, Colorful Artist's Home
€22,723
€141
44%
1130€88❌❌❌N / N⭐️ 5 (3)
Private, Modern, Garden Apt - Historic Ditmas Park
€45,928
€135
93%
1130€88❌❌❌Y / Y⭐️ 5 (36)
Entire apartment, safe, separate entrance, garden
€9,879
€79
34%
1130€71❌❌❌N / Y⭐️ 4.8 (4)
Beautiful Studio Steps from Q Train (BLUE)
€33,891
€93
100%
1130€40❌❌❌Y / Y⭐️ 5 (230)
New York ROYAL NEST for LESS
€19,388
€69
77%
1130€88❌❌❌N / Y⭐️ 5 (221)
Private Kosher Apt for L E $ $ near Subway
€20,382
€72
77%
1130€88❌❌❌N / Y⭐️ 5 (44)

property-location

Newkirk Plaza Brooklyn, New York, 11226

1 bed • 1 bath • 4 guests

Agent

Inquire about this property

Contact Domus

Domus Feriae at Domus Feriae

€26,593

Annual Revenue

BNBCalc predicts this property will get $114 per night with 64% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.

Top 51% of comparables

Top 41% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€26,593

Avg annual revenue

64%

Avg occupancy rate

€114

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€25k

€45k

€65k

Sign up to see the data on 40 all comparables

€5,319

Profit

Revenue

€26,593

Cleaning

€4,247

Cohost commission

€5,319

Owner payout

€18,615

€0

Cash Investment

Renos & Furnishing

€0

Total

€0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

-

Year built:

-

Size:

-

Type:

MULTI_FAMILY

Parking:

-

Heating:

-

Sold Comparables


Property Details

  • MLS Status: N/A
  • Property Use: MULTI_FAMILY
  • Stories: -
  • Lot size: -
  • Building area: -
  • Garage: No
  • Heating:
  • Pool: No
  • Fireplaces: -
  • Basement: No
  • Cooling: -
  • View: -
  • Parking: -
  • Amenities: Range / Oven, Refrigerator
  • Price per square foot: -

Lot Info

  • Zoning: -
  • Land Use: -
  • Parcel Number: -
  • Flood Zone: No

Tax Info

  • Year Assessed:
  • Assessed Value: -
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -
  • Market Estimate: $1,144,700


Schools

  • Elementary School: Ps 217 Colonel David Marcus School with 5/10 star rating
  • Middle School: Middle 890 with 7/10 star rating
  • High School: Midwood High School with 7/10 star rating