Molo Ponte Morosini Genova, Liguria, 16126
2 bed • 2 bath • 6 guests
Airbnb Investor Score
€11,087
Annual Profit
9.3%
Cap Rate
16.0%
Cash on Cash
€40,864
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €148/night at 59% occupancy ($31,811.73). Airbtics projects €127/night at 67% occupancy ($31,134).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€32,127
Avg annual revenue
67%
Avg occupancy rate
€127
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€35k
€60k
€90k
Sign up to see the data on 40 all comparables
€11,087
Profit
Revenue
€40,864
Operating Expenses
€14,844
Operating Income
€26,020
Mortgage & Taxes
€14,933
Profit (Cash Flow)
€11,087
€69,136
Cash Investment
Down Payment
€56,000
Renos & Furnishing
€4,736
Closing Costs
€8,400
Total
€69,136
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.03%
Cap Rate
9.29%