Mentmore Dr
Mangonia Park, Florida, 33407
3 bed • 2.5 bath • 6 guests • $428,690
Annual Revenue
$73,216
Profit (Cash Flow)
$21,110
Cash on Cash Return
19.7%
Annual Revenue
AirDNA projects $257/night at 78% occupancy ($73,216).
Occupancy Rate
Avg Daily Rate
Return Metrics
19.68% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
19.68%
Cap Rate
11.66%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$20,346
Deductible property tax
$4,244
Your total deduction
$43,093
Your adjusted annual income
$150,000 - $43,093 = $106,906
Taxes on $106,906 (30%)
$32,071
Your old tax bill
$45,000
Your new tax bill
$32,071
Estimated tax savings
$12,928
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com