Mandlwandstraße Mühlbach am Hochkönig, Salzburg, 5505
1 bed • 1 bath • 4 guests
Airbnb Investor Score
€9,735
Annual Profit
7.5%
Cap Rate
6.1%
Cash on Cash
€28,214
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €155/night at 52% occupancy.Projected nightly rate is €128/night at 65% occupancy.
Top 53% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€31,302
Avg annual revenue
65%
Avg occupancy rate
€127
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€35k
€60k
€90k
Sign up to see the data on 40 all comparables
€9,735
Profit
Revenue
€28,214
Operating Expenses
€16,993
Operating Income
€11,220
Mortgage & Taxes
€1,485
Profit (Cash Flow)
€9,735
€154,140
Cash Investment
Down Payment
€150,000
Renos & Furnishing
€4,140
Total
€154,140
Investment Value Over Time
Property Appreciation
5%
Revenue Appreciation
0%
Cash on Cash Return
6.13%
Cap Rate
7.48%