Ljubljana Ljubljana, Ljubljana
3 bed • 1 bath • 4 guests
€23,995
Annual Revenue
This property is projected to be in the top 52% revenue percentile compared to similar properties nearby.
AirDNA projects €97/night at 68% occupancy ($23,994.7). Airbtics projects €219/night at 72% occupancy ($57,460).
Top 66% of comparables
Top 88% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€53,792
Avg annual revenue
72%
Avg occupancy rate
€218
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€50k
€85k
€130k
Sign up to see the data on 40 all comparables
-€15,998
Profit
Revenue
€23,995
Operating Expenses
€15,471
Operating Income
€8,524
Mortgage & Taxes
€24,522
Profit (Cash Flow)
-€15,998
€108,649
Cash Investment
Down Payment
€88,000
Renos & Furnishing
€7,449
Closing Costs
€13,200
Total
€108,649
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-14.72%
Cap Rate
1.93%