BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Investment Analysis Largo Guido Carli, Parma, Emilia-Romagna, 43123

2 bed • 1 bath • 2 guests • €200,000

BNB

Calc

Annual Revenue

€16,397

Profit (Cash Flow)

-€11,528

Cap Rate

1.0%

Annual Revenue

€16,397

AirDNA projects €70/night at 64% occupancy ($16,396). Airbtics projects €107/night at 69% occupancy ($26,970). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 64% occupancy rate, €70 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€14,794€25,968€37,441€64,982
Occupancy54%76%84%93%
Nightly Rate€73€91€118€186

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Appartamento Francesca

No image available

€16,667
€48
93%
222€24❌❌❌Y / Y⭐️ 4.8 (130)
Cittadella Apartment - free private parking

No image available

€39,637
€117
92%
222€24❌❌✅Y / Y⭐️ 4.8 (296)
Suite in the town center

No image available

€57,140
€279
56%
221€0❌❌✅Y / Y⭐️ 5 (20)
Appartamento in Parma Centro zona Teatro Regio

No image available

€42,308
€117
98%
222€29❌❌❌Y / Y⭐️ 5 (53)
Dimora antica a pochi passi dal Duomo

No image available

€25,692
€107
65%
222€39❌❌✅Y / Y⭐️ 4.9 (78)
Charme and relax in downtown Parma

No image available

€40,090
€126
87%
222€0❌❌✅Y / Y⭐️ 4.8 (76)
Stylish apartment in the heart of city center

No image available

€27,367
€83
88%
222€31❌❌❌Y / Y⭐️ 4.8 (99)
Le Tre Torri

No image available

€36,448
€138
71%
222€49❌❌✅Y / Y⭐️ 5 (37)
Borgo Riccio

No image available

€37,917
€108
96%
222€0❌❌❌Y / Y⭐️ 4.8 (29)
Quiet & cozy apartment with private garden, Wifi

No image available

€19,060
€97
53%
224€29❌✅❌Y / Y⭐️ 5 (47)
[CATHEDRAl] elegant apartment

No image available

€27,416
€92
76%
221€39❌❌✅Y / Y⭐️ 4.8 (163)
Central 2 levels aptm 2BD + 2BT - free parking

No image available

€19,214
€61
83%
222€39❌❌❌Y / Y⭐️ 4.8 (181)
Historic City Center Charming Loft

No image available

€17,516
€84
56%
221€38❌❌❌Y / Y⭐️ 4.7 (300)
Parma, appartamento di lusso in Palazzo del 1300

No image available

€42,112
€121
93%
221€34❌❌❌N / Y⭐️ 4.9 (372)
La Violetta di Parma

No image available

€16,782
€96
44%
221€58❌❌❌Y / Y⭐️ 4.8 (15)
home with breakfast bar included !

No image available

€20,593
€64
84%
221€15❌❌✅N / Y⭐️ 4.7 (223)
Super Apartment with Garage

No image available

€21,716
€138
40%
223€39❌❌❌Y / Y⭐️ 4.8 (58)
Il Giardino Ducale: The Sky In The Room

No image available

€72,995
€231
84%
221€58❌❌❌Y / Y⭐️ 5 (43)
My Home by Sveva è uno spazio minimal e giovane.

No image available

€27,533
€82
91%
222€14❌❌❌Y / Y⭐️ 5 (32)
....emenomalechec'élaPATTI! - Apartment

No image available

€20,765
€78
71%
222€35❌❌❌Y / Y⭐️ 5 (122)
Oltretorrente Quiet Apartment with Balconies!

No image available

€18,433
€55
83%
221€67❌❌❌Y / Y⭐️ 4.2 (48)
Le Violette de Parme

No image available

€16,954
€96
45%
221€58❌❌❌Y / Y⭐️ 5 (1)
Parma’s Violet

No image available

€16,954
€96
45%
221€58❌❌❌Y / Y⭐️ 4.7 (3)
VERY SPACIOUS APARTMENT IN PARMA - FREE WI-FI

No image available

€27,455
€73
99%
223€29❌❌❌Y / Y⭐️ 4.9 (9)
@Parma_la chicca

No image available

€25,537
€87
78%
211€24❌❌❌Y / Y⭐️ 4.9 (49)
La Mimosa, Cittadella Downtown

No image available

€13,050
€45
77%
211€20❌❌✅Y / Y⭐️ 4.9 (33)
La Casa di Amelie

No image available

€24,700
€83
79%
212€34❌❌❌Y / Y⭐️ 4.8 (4)
Esclusivo appartamento con terrazzo vista parco

No image available

€54,052
€186
78%
223€39❌❌❌Y / Y⭐️ 5 (7)
CASA VACANZE "CITTADELLA"

No image available

€17,138
€56
81%
211€20❌❌❌Y / Y⭐️ 4.8 (107)
A casa da Manuela

No image available

€18,412
€58
79%
211€63❌❌❌Y / Y⭐️ 4.6 (22)
Appartamento BF57 Turchese

No image available

€15,470
€90
47%
212€0❌❌✅Y / Y⭐️ 4.8 (67)
Appartamento BF57 Rosso Centro Parma

No image available

€14,811
€90
45%
212€0❌❌✅N / Y⭐️ 4.8 (85)
Casa della Zia Lina

No image available

€16,358
€73
55%
211€58❌❌✅Y / Y⭐️ 4.9 (18)
Nuvola di Parma// del Ducato 1

No image available

€10,132
€73
38%
211€0❌❌❌N / Y⭐️ 4.7 (38)
La Violetta di Parma//Del Ducato

No image available

€18,892
€126
41%
211€0❌❌❌N / Y⭐️ 4.5 (30)
Alloggio Strada Garibaldi 22

No image available

€14,930
€65
63%
212€0❌❌✅Y / Y⭐️ 4.5 (40)
Easy House appartamento centro

No image available

€19,243
€76
64%
211€43❌❌✅Y / Y⭐️ 4.7 (34)
Appartamento Il Bastione con parcheggio gratuito

No image available

€30,993
€96
87%
212€20❌❌✅Y / Y⭐️ 4.8 (89)
La Casa di MAX Apartment for families

No image available

€71,886
€307
63%
212€58❌❌❌Y / Y⭐️ 4.9 (23)

Return Metrics

-22.33% cash on cash return is a poor return over the next 1 year

Investment Value Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)-€11,528-€23,056-€34,585-€46,113-€57,642-€115,284-€345,854
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€160,000€160,000€160,000€160,000€160,000€160,000€160,000
Down Payment€40,000€40,000€40,000€40,000€40,000€40,000€40,000
Property Appreciation€6,000€12,180€18,545€25,101€31,854€68,783€285,452
Total Return€194,471€189,123€183,959€178,987€174,212€153,498€139,598

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

-22.33%

Cap Rate

0.98%

Return on Investment

-6.9%

property-location

Largo Guido Carli Parma, Emilia-Romagna, 43123

2 bed • 1 bath • 2 guests

€16,397

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €70/night at 64% occupancy.Projected nightly rate is €107/night at 69% occupancy.

Top 61% of comparables

Top 78% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€27,250

Avg annual revenue

69%

Avg occupancy rate

€107

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€30k

€50k

€75k

Sign up to see the data on 40 all comparables

-€11,528

Profit

Revenue

€16,397

Operating Expenses

€14,434

Operating Income

€1,963

Mortgage & Taxes

€13,491

Profit (Cash Flow)

-€11,528

€51,621

Cash Investment

Down Payment

€40,000

Renos & Furnishing

€5,621

Closing Costs

€6,000

Total

€51,621

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

-22.33%

Cap Rate

0.98%

Profit (Cummulative)

-€11,528

€160,000

€5,621

€6,000

€0

Total Gain

-€3,564

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service