Largo Guido Carli Parma, Emilia-Romagna, 43123
2 bed • 1 bath • 2 guests
€16,397
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €70/night at 64% occupancy.Projected nightly rate is €107/night at 69% occupancy.
Top 61% of comparables
Top 78% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€27,250
Avg annual revenue
69%
Avg occupancy rate
€107
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€30k
€50k
€75k
Sign up to see the data on 40 all comparables
-€11,528
Profit
Revenue
€16,397
Operating Expenses
€14,434
Operating Income
€1,963
Mortgage & Taxes
€13,491
Profit (Cash Flow)
-€11,528
€51,621
Cash Investment
Down Payment
€40,000
Renos & Furnishing
€5,621
Closing Costs
€6,000
Total
€51,621
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-22.33%
Cap Rate
0.98%