Kanzleistraße Flensburg, Schleswig-Holstein, 24943
1 bed • 1 bath • 2 guests
€18,933
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
AirDNA projects €108/night at 48% occupancy ($18,932.93). Airbtics projects €95/night at 61% occupancy ($21,229).
Top 76% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€18,984
Avg annual revenue
61%
Avg occupancy rate
€95
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€20k
€35k
€55k
Sign up to see the data on 40 all comparables
€684
Profit
Revenue
€18,933
Operating Expenses
€14,876
Operating Income
€4,057
Mortgage & Taxes
€3,373
Profit (Cash Flow)
€684
€15,357
Cash Investment
Down Payment
€10,000
Renos & Furnishing
€3,857
Closing Costs
€1,500
Total
€15,357
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
4.45%
Cap Rate
8.11%