BNBCalc Short Term Rental Cohost Analysis Ganzendries 31, Ghent, Belgium

1 bed • 1 bath • 2 guests • €0

BNB

Calc

Owner income

€11,033

Per year

This Airbnb could earn an additional

€2,189

Per month vs a Long-Term Rental

Annual Revenue range

€32,289 - €54,011

Annual Revenue

€26,269

AirDNA projects €84/night at 88% occupancy ($27,140). Airbtics projects €110/night at 78% occupancy ($31,246). Airbtics predicts this property will perform in the 45% revenue percentile

BNB Calc projects a 65% occupancy rate, €111 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€23,452	€32,289	€43,099	€54,011
Occupancy	69%	82%	90%	96%
Nightly Rate	€92	€106	€128	€150

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Beautiful apartment Gent Museum District	€34,730	€105	90%	1	2	2	€11	❌	❌	❌	Y / Y	⭐️ 4.8 (59)
Cosy art studio near station with bikes and garden	€29,792	€86	94%	1	2	1	€4	❌	❌	❌	Y / Y	⭐️ 4.8 (53)
Centrum Gent. Leuke condo.Keuken badkamer&terras	€23,934	€100	64%	1	2	2	€37	❌	❌	✅	N / Y	⭐️ 4.7 (46)
•Design Duplex Studio Gent• comfortabel verblijven	€31,804	€121	69%	1	2	2	€89	❌	❌	❌	Y / Y	⭐️ 4.8 (101)
Ruim appartement met terras (incl. lieve kat)	€38,248	€108	97%	1	2	2	€0	❌	❌	❌	Y / Y	⭐️ 4.9 (50)
Charmant appartement in Gent	€34,956	€116	82%	1	2	2	€0	❌	❌	✅	Y / Y	⭐️ 4.8 (29)
Cozy & pet friendly apartment	€41,914	€166	69%	1	1	3	€0	❌	❌	✅	Y / Y	⭐️ 5 (20)
Lascars' Guesthouse near city center	€36,224	€100	99%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (510)
Designer suite with large tub close to the station	€22,077	€93	62%	1	1	2	€51	❌	❌	❌	Y / Y	⭐️ 5 (310)
Zonnig en stijlvol app, terras & parkzicht!	€45,794	€128	97%	1	2	2	€47	❌	❌	❌	Y / Y	⭐️ 5 (30)
Modern studio, well-connected	€24,877	€74	92%	1	1	5	€11	❌	❌	❌	N / Y	⭐️ 5 (62)
Cozy apartment near the station	€26,764	€76	96%	1	1	2	€21	❌	❌	❌	N / Y	⭐️ 4.5 (64)
Tuinpaviljoen (bij monument) met zwembad	€26,316	€106	67%	1	1	1	€31	✅	❌	❌	Y / N	⭐️ 4.8 (59)
"De Sterre"	€28,785	€108	73%	1	1	2	€0	❌	❌	❌	N / Y	⭐️ 5 (45)
Studio lumineux et confortable	€19,902	€84	64%	1	1	3	€37	❌	❌	❌	N / Y	⭐️ 4.5 (91)
•Design Studio Gent• modern en stijlvol met terras	€31,536	€104	81%	1	1	2	€83	❌	❌	❌	Y / Y	⭐️ 4.9 (103)
Moderne luxe: stadsleven met terras & stadstuin	€35,570	€116	81%	1	1	2	€89	❌	❌	❌	Y / Y	⭐️ 4.7 (58)
Design loft in centrum Gent	€49,535	€163	83%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (43)
Edville Family Duplex A302 (2p-4p)	€30,977	€106	80%	1	2	2	€0	❌	❌	❌	N / Y	⭐️ 4.2 (6)
•Design Studio Gent• nabij station, musea &centrum	€31,443	€106	77%	1	1	2	€83	❌	❌	❌	Y / Y	⭐️ 4.8 (75)
Luxe Studio Nabij Centrum Gent	€27,991	€111	65%	1	1	2	€89	❌	❌	❌	Y / Y	⭐️ 4.8 (84)
Cosy, furnished & renovated flat w. outside lounge	€37,525	€103	99%	1	1	30	€83	❌	❌	❌	Y / Y	⭐️ 4.8 (55)
Verblijf in luxe in Gent: duplex met alle comfort	€42,565	€131	87%	1	1	2	€93	❌	❌	❌	Y / Y	⭐️ 4.8 (10)
Bright-light apartment, close to the station	€32,085	€95	88%	1	1	2	€51	❌	❌	❌	Y / Y	⭐️ 4.6 (218)
Voske 2	€15,418	€136	31%	1	1	2	€0	❌	❌	❌	N / N	⭐️ 4 (2)
Stijlvol appartement in Gent	€50,719	€150	90%	1	1	2	€52	❌	❌	❌	Y / Y	⭐️ 5 (21)
Cozy apartment in Ghent	€22,619	€83	71%	1	1	1	€21	❌	❌	✅	Y / N	⭐️ 4.7 (25)
Mooi appartement Citadel Gent	€38,877	€111	96%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (58)
Prachtige lichtrijke loft centrum Gent	€42,366	€130	89%	1	1	7	€0	❌	❌	❌	N / N	⭐️ 5 (2)
Voske 1	€18,874	€156	33%	1	1	2	€0	❌	❌	❌	N / N	⭐️ 4.7 (3)
Romantic appartement in Gent	€42,459	€140	83%	1	1	3	€0	❌	❌	✅	Y / Y	⭐️ 4.7 (31)
Gezellig appartement met zicht op het park.	€62,126	€185	91%	1	3	2	€63	❌	❌	❌	Y / Y	⭐️ 5 (6)
Mayflower. Oase aan de rand van de stad.	€27,316	€89	82%	1	2	2	€21	✅	❌	❌	N / Y	⭐️ 5 (96)
Luxury Leie View	€41,008	€147	74%	1	1	2	€74	❌	❌	❌	Y / N	⭐️ 5 (5)
Vintage appartement met terras en garage in Gent	€25,053	€83	82%	1	2	1	€0	❌	❌	❌	Y / Y	⭐️ 4.7 (44)
Comfortabel lichtrijke studio met keuken douche,wc	€28,064	€97	79%	1	0	2	€0	❌	❌	❌	Y / N	⭐️ 0 (3)
Mooi éénslaapkamer appartement #88 met zwembad	€18,602	€75	68%	1	2	2	€0	✅	❌	❌	N / Y	⭐️ 4.6 (47)
Furnished apartment in Ghent (Maple Garden)	€16,606	€55	82%	1	2	30	€105	❌	❌	❌	Y / Y	⭐️ 5 (2)
Edville Studio A102	€19,780	€84	64%	1	1	2	€0	❌	❌	❌	N / N	⭐️ 4.3 (20)
Edville Studio A201	€29,190	€96	83%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 3.6 (3)

31 Ganzendries Gent, Vlaams Gewest, 9000

1 bed • 1 bath • 2 guests

€26,269

Annual Revenue

This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is €84/night at 88% occupancy.Projected nightly rate is €110/night at 78% occupancy.

Occupancy Rate

Top 83% of comparables

Avg Daily Rate

Top 38% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€32,110

Avg annual revenue

78%

Avg occupancy rate

€110

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€30k

€45k

€65k

€13,134

Profit

Revenue

€26,269

Cleaning

€3,406

Cohost commission

€13,134

Owner payout

€11,033

€0

Cash Investment

Renos & Furnishing

€0

Total

€0