BNBCalc Short Term Rental Cohost Analysis Galleria di Rapallo, Rapallo, Metropolitan City of Genoa, Liguria, Italy

2 bed • 1 bath • 4 guests • €0

BNB

Calc

Owner income

€19,869

Per year

This Airbnb could earn an additional

€2,300

Per month vs a Long-Term Rental

Annual Revenue range

€19,430 - €44,500

Annual Revenue

€27,595

AirDNA projects €116/night at 40% occupancy ($16,981). Airbtics projects €102/night at 55% occupancy ($20,570). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 65% occupancy rate, €116 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€13,321	€19,430	€29,150	€44,500
Occupancy	45%	54%	65%	77%
Nightly Rate	€77	€94	€116	€150

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Il Veliero - ( vicino ICLAS & Golf Rapallo)	€15,261	€85	47%	2	1	2	€60	❌	❌	❌	Y / Y	⭐️ 5 (86)
Marechiaro house with free parking included	€13,340	€68	51%	2	1	1	€25	❌	❌	❌	Y / Y	⭐️ 3.9 (13)
Casa Lorian a stone's throw from everything	€18,435	€65	78%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (172)
Super Attico 70 mq di terrazza	€13,754	€64	58%	2	1	2	€55	❌	❌	❌	Y / Y	⭐️ 5 (27)
Casa Mimoza	€17,142	€78	58%	2	1	2	€35	❌	❌	✅	Y / Y	⭐️ 5 (108)
A pochi minuti dal lungomare	€12,208	€93	35%	2	1	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (22)
Quadrilocale di 65 mq	€18,218	€76	65%	2	1	2	€50	❌	❌	✅	Y / Y	⭐️ 0 (1)
Casa di Pietro e Bea CIN: it010046c2z44wgp4b	€31,856	€102	85%	2	2	1	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (46)
Casa Elisabetta Rapallo	€14,225	€74	50%	2	1	2	€60	❌	❌	❌	Y / Y	⭐️ 5 (120)
Bellavista Apartment	€39,106	€150	70%	2	2	4	€65	❌	❌	❌	Y / Y	⭐️ 5 (88)
In Pieno centro a Rapallo - Appartamento Corallo	€21,604	€62	91%	2	1	1	€44	❌	❌	✅	Y / Y	⭐️ 5 (93)
Casa nel cuore della città	€26,215	€101	68%	2	1	1	€60	❌	❌	✅	Y / Y	⭐️ 4.8 (48)
Appartamento Golfo del Tigullio	€13,882	€55	50%	2	1	5	€119	❌	❌	❌	Y / Y	⭐️ 4.5 (31)
La Casa di Sandra by PortofinoVacanze	€20,024	€81	63%	2	2	5	€62	❌	❌	✅	Y / Y	⭐️ 5 (6)
[Portofino Relax] - Close to the sea -Free Parking	€17,730	€63	71%	2	1	1	€65	❌	❌	✅	Y / Y	⭐️ 4.5 (68)
Rapallo Sea Apartment (parcheggio-parking)	€19,179	€95	54%	2	1	2	€40	❌	❌	✅	Y / Y	⭐️ 5 (157)
La conchiglia apartment , italian riviera, rapallo	€12,339	€90	35%	2	1	1	€60	❌	❌	✅	Y / Y	⭐️ 5 (54)
Casa La Perla magnificent terrace	€24,593	€98	67%	2	1	1	€89	❌	❌	✅	Y / Y	⭐️ 4.5 (24)
Alloggio Rumore di Onde	€12,702	€105	33%	2	1	6	€0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Lovely apartment in Rapallo with WiFi	€36,137	€128	77%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Casa Argentina - Citra 010046-LT-0161	€22,974	€73	84%	2	1	2	€30	❌	❌	✅	Y / Y	⭐️ 5 (23)
[Portofino] Relaxing Terrace and Private Garden	€20,607	€80	63%	2	1	2	€79	❌	❌	✅	Y / Y	⭐️ 4.5 (50)
Prime Location - New & Modern - Walking to Ocean	€24,818	€119	55%	2	1	3	€99	❌	❌	❌	Y / Y	⭐️ 5 (38)
Casa Riva - Few minutes from beaches	€40,386	€152	68%	2	1	3	€100	❌	❌	❌	Y / Y	⭐️ 5 (19)
OMAR'S HOUSE - Affitti Brevi Italia	€20,384	€116	46%	2	1	1	€75	❌	❌	❌	Y / Y	⭐️ 4.5 (17)
Gemini Flexyrent Apartment - A.C.	€24,139	€148	43%	2	2	1	€119	❌	❌	❌	Y / Y	⭐️ 4.5 (59)
Mazzini 43 apartment 85 mq 2b/1b with garage	€53,590	€225	64%	2	1	2	€79	❌	❌	✅	Y / Y	⭐️ 4.5 (17)
Casa "A...Mare" Comodità a Rapallo/010046-LT-0989	€16,733	€109	42%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (62)
Land & Sea boutique house, 10 minutes from the sea	€45,213	€183	64%	2	1	1	€94	❌	❌	❌	Y / Y	⭐️ 5 (3)
La Luna tra i tetti	€20,404	€105	52%	2	1	2	€59	❌	❌	❌	Y / Y	⭐️ 5 (41)
tropicale appartamento in centro	€28,121	€217	34%	2	2	1	€79	❌	❌	✅	Y / Y	⭐️ 5 (4)
Casa Vera - Appartamento Centro Storico	€19,830	€89	53%	2	1	1	€129	❌	❌	✅	Y / Y	⭐️ 4.5 (19)
VILLINO ADELAIDE....wifi, park, panorama, relax.	€20,491	€119	42%	2	2	2	€69	❌	❌	✅	Y / Y	⭐️ 5 (73)
Aida’s House-La casa di Aida. Riviera Lig. Rapallo	€11,471	€94	32%	2	1	31	€50	❌	❌	✅	Y / Y	⭐️ 5 (113)
" Il Guscio"	€25,836	€111	58%	2	2	6	€75	❌	❌	✅	Y / Y	⭐️ 4.5 (66)
SanGiorgio, a cozy seaview cottage in Rapallo.	€18,544	€94	51%	2	2	4	€50	❌	❌	❌	Y / Y	⭐️ 5 (29)
Wonderful Italy \| Una Terrazza su Rapallo	€17,149	€89	48%	2	1	1	€75	❌	❌	✅	Y / Y	⭐️ 3.4 (6)
WL Rapallo - piccola mansarda a 700 m dal mare	€12,442	€49	58%	2	1	1	€50	❌	❌	✅	Y / Y	⭐️ 4.5 (44)

Galleria di Rapallo Rapallo, Liguria, 16035

2 bed • 1 bath • 4 guests

€27,595

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €116/night at 40% occupancy.Projected nightly rate is €102/night at 55% occupancy.

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€21,643

Avg annual revenue

55%

Avg occupancy rate

€102

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€25k

€40k

€55k

€5,519

Profit

Revenue

€27,595

Cleaning

€3,447

Cohost commission

€5,519

Owner payout

€19,869

€0

Cash Investment

Renos & Furnishing

€0

Total

€0