10 Friedrich-Engels-Straße Erfurt, Thüringen, 99086
1 bed • 1 bath • 1 guests
Airbnb Investor Score
€14,932
Annual Profit
Infinity%
Cap Rate
482.5%
Cash on Cash
€28,402
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €89/night at 66% occupancy ($21,530.02). Airbtics projects €82/night at 75% occupancy ($22,338).
Top 28% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€21,716
Avg annual revenue
75%
Avg occupancy rate
€81
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€25k
€35k
€45k
Sign up to see the data on 40 all comparables
€14,933
Profit
Revenue
€28,402
Operating Expenses
€13,469
Operating Income
€14,933
Mortgage & Taxes
€0
Profit (Cash Flow)
€14,933
€3,095
Cash Investment
Down Payment
€0
Renos & Furnishing
€3,095
Closing Costs
€0
Total
€3,095
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
482.49%
Cap Rate
∞%