BNBCalc Short Term Rental Cohost Analysis Foro Traiano, 1a, Rome, Metropolitan City of Rome Capital, Italy

3 bed • 3 bath • 6 guests • €0

BNB

Calc

Report by:

Viri Management S.r.l.

virimanagementsrl@gmail.com

Owner income

€121,837

Per year

This Airbnb could earn an additional

€14,102

Per month vs a Long-Term Rental

Annual Revenue range

€105,569 - €221,406

Annual Revenue

€169,219

AirDNA projects €563/night at 70% occupancy ($143,956). Airbtics projects €389/night at 82% occupancy ($116,544). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 76% occupancy rate, €610 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€77,370	€105,569	€166,298	€221,406
Occupancy	75%	82%	93%	98%
Nightly Rate	€280	€350	€485	€612

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
See Sunsets and Historic Landmarks from a Central Apartment	€81,426	€321	69%	3	2	2	€57	❌	❌	✅	Y / Y	⭐️ 4.5 (220)
Restart Historic City Center - Borghese	€165,980	€513	88%	3	2	2	€76	❌	❌	✅	Y / Y	⭐️ 5 (448)
house colosseo	€125,414	€348	98%	3	1	1	€28	❌	❌	✅	N / Y	⭐️ 4.5 (51)
Panisperna Apartment 1	€116,948	€318	100%	3	3	1	€81	❌	❌	❌	Y / Y	⭐️ 5 (207)
Monti Apartment Rome Colisseum	€82,744	€273	82%	3	2	1	€76	❌	❌	✅	Y / Y	⭐️ 5 (181)
Domus Leonina: Amazing Terrace on the Roman Foro	€118,344	€405	79%	3	2	1	€57	❌	❌	❌	N / Y	⭐️ 4.5 (318)
Colosseo Miracle Suite	€113,558	€319	96%	3	2	2	€76	❌	❌	❌	Y / Y	⭐️ 5 (124)
[Piazza Venezia 5*] Margana elegant terrace	€90,885	€365	67%	3	2	4	€113	❌	❌	✅	Y / Y	⭐️ 5 (52)
Elegant house in the old town	€96,961	€300	88%	3	1	3	€81	❌	❌	❌	Y / Y	⭐️ 5 (161)
Sonder Piazza Venezia \| Three-Bedroom Apartment	€143,708	€524	75%	3	3	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (41)
Apartment Coliseum 97.4	€80,776	€329	67%	3	3	3	€65	❌	❌	✅	Y / Y	⭐️ 5 (93)
Monti-Coliseum 3 bedroom 1st floor	€49,202	€162	82%	3	1	3	€57	❌	❌	❌	Y / Y	⭐️ 4.5 (95)
Cimarra bright apt. with balcony at MONTI	€74,737	€207	98%	3	3	2	€95	❌	❌	❌	Y / Y	⭐️ 5 (347)
The Best Rent - Apartment in Piazza Venezia	€123,274	€399	80%	3	3.5	1	€303	❌	❌	✅	Y / Y	⭐️ 4.5 (58)
Colosseo Exclusive House	€315,167	€891	96%	3	2	2	€76	❌	❌	❌	Y / Y	⭐️ 0 (0)
Lovely Home near Colosseum, Bright and Spacious	€80,440	€220	100%	3	2	5	€61	❌	❌	❌	Y / Y	⭐️ 5 (340)
BMGA \| Luxury 3Bdr Apt with Stunning View	€116,169	€325	97%	3	2	3	€142	❌	❌	❌	Y / Y	⭐️ 5 (54)
Rome your Home Colosseo Luxury 6 pax apartment	€67,789	€191	96%	3	2	2	€66	❌	❌	❌	Y / Y	⭐️ 4.5 (305)
Monti-Coliseum 3 bedroom apartment	€61,353	€177	93%	3	2	3	€62	❌	❌	❌	Y / Y	⭐️ 4.5 (289)
Monti Coliseum 3 bedroom 2nd floor	€54,303	€160	92%	3	1	3	€61	❌	❌	❌	Y / Y	⭐️ 4.5 (260)
Luminoso appartamento Piazza Margana	€100,102	€503	54%	3	2	3	€95	❌	❌	❌	Y / Y	⭐️ 5 (10)
Sonder Piazza Venezia \| Three-Bedroom Apartment	€193,283	€733	72%	3	3	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (3)
Luxury Apt \|3bedroom \| Colosseum View	€95,822	€340	76%	3	2	4	€113	❌	❌	❌	Y / Y	⭐️ 4.5 (70)
Pantheon Square amazing sight	€118,014	€424	76%	3	4	4	€95	❌	✅	❌	Y / Y	⭐️ 5 (177)
Charme Foro Romano Luxury Terrace	€208,833	€720	79%	3	4	3	€189	❌	❌	❌	Y / Y	⭐️ 5 (229)
Quirinale View 52	€131,411	€479	75%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (83)
Amazing at Trevi Fountain! 3Beds + 3Baths - WiFi	€108,235	€383	77%	3	3	3	€76	❌	❌	❌	Y / Y	⭐️ 4.7 (107)
La Dimora di Flo - appartamento nel cuore di Roma	€91,810	€329	76%	3	2	3	€142	❌	❌	❌	Y / Y	⭐️ 5 (180)
iFlat \| Monti Penthouse Panoramic Terrace	€94,367	€278	92%	3	2	2	€127	❌	❌	❌	Y / Y	⭐️ 4.5 (246)
Colosseum Terrace Apartment	€90,452	€264	93%	3	2	1	€76	❌	❌	❌	Y / Y	⭐️ 5 (188)
Pantheon Miracle Suite	€158,194	€437	98%	3	2	2	€76	❌	❌	❌	Y / Y	⭐️ 5 (277)
Elegant 3 bdr/2 baths at Trevi fountain & Pantheon	€103,953	€377	74%	3	2	1	€90	❌	❌	❌	Y / Y	⭐️ 5 (90)
Colosseum Street n.1 - at 100 mt to the Metro	€123,369	€351	94%	3	1.5	3	€95	❌	❌	❌	Y / Y	⭐️ 5 (217)
Luxury 3 BDR \| Middle of Rome \| Papazzurri Palace	€207,093	€643	88%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (40)
❤️BIG Madonna dei Monti next to Anfiteatro Flavio	€65,244	€282	63%	3	2	4	€95	❌	❌	❌	Y / Y	⭐️ 5 (143)
Appartamento di Sabina al Boschetto, Rione Monti	€118,992	€378	86%	3	3	3	€95	❌	❌	❌	Y / Y	⭐️ 5 (176)
UrbanNest	€141,200	€536	72%	3	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (9)
Monti Apartments - M4	€163,858	€558	80%	3	2	1	€81	❌	❌	❌	Y / Y	⭐️ 0 (2)
Rione Monti Colosseum Flat	€67,040	€206	89%	3	1	2	€76	❌	❌	❌	Y / Y	⭐️ 5 (222)
Casa Imperiale by Burghesius	€91,057	€610	40%	3	3	1	€151	❌	❌	❌	Y / Y	⭐️ 5 (32)

1 Foro Traiano Roma, Lazio, 00187

3 bed • 3 bath • 6 guests

Inquire about this property

Contact Viri

€169,219

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €563/night at 70% occupancy.Projected nightly rate is €389/night at 82% occupancy.

Occupancy Rate

Top 71% of comparables

Avg Daily Rate

Top 11% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€115,787

Avg annual revenue

82%

Avg occupancy rate

€389

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€50k

€135k

€220k

€315k

€33,844

Profit

Revenue

€169,219

Cleaning

€14,718

Cohost commission

€33,844

Owner payout

€121,837

€0

Cash Investment

Renos & Furnishing

€0

Total

€0