BNBCalc Short Term Rental Cohost Analysis Corso Goffredo Mameli, Rapallo, Metropolitan City of Genoa, Italy

2 bed • 1 bath • 4 guests • €0

BNB

Calc

Owner income

€21,295

Per year

This Airbnb could earn an additional

€2,465

Per month vs a Long-Term Rental

Annual Revenue range

€20,468 - €51,585

Annual Revenue

€29,576

AirDNA projects €113/night at 46% occupancy ($19,063). Airbtics projects €105/night at 55% occupancy ($21,125). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 66% occupancy rate, €123 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€11,086	€20,468	€30,966	€51,585
Occupancy	37%	55%	66%	84%
Nightly Rate	€79	€99	€123	€161

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Marechiaro house with free parking included	€13,340	€68	51%	2	1	1	€25	❌	❌	❌	Y / Y	⭐️ 3.9 (13)
Il Veliero - ( vicino ICLAS & Golf Rapallo)	€15,261	€85	47%	2	1	2	€60	❌	❌	❌	Y / Y	⭐️ 5 (86)
Casa di Pietro e Bea CIN: it010046c2z44wgp4b	€31,856	€102	85%	2	2	1	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (46)
Casa Lorian a stone's throw from everything	€18,435	€65	78%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (172)
Super Attico 70 mq di terrazza	€13,754	€64	58%	2	1	2	€55	❌	❌	❌	Y / Y	⭐️ 5 (27)
Casa Mimoza	€17,142	€78	58%	2	1	2	€35	❌	❌	✅	Y / Y	⭐️ 5 (108)
A pochi minuti dal lungomare	€12,208	€93	35%	2	1	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (22)
Appartamento Golfo del Tigullio	€13,882	€55	50%	2	1	5	€119	❌	❌	❌	Y / Y	⭐️ 4.5 (31)
[Portofino Relax] - Close to the sea -Free Parking	€17,730	€63	71%	2	1	1	€65	❌	❌	✅	Y / Y	⭐️ 4.5 (68)
La Casa di Sandra by PortofinoVacanze	€20,024	€81	63%	2	2	5	€62	❌	❌	✅	Y / Y	⭐️ 5 (6)
Rapallo Sea Apartment (parcheggio-parking)	€19,179	€95	54%	2	1	2	€40	❌	❌	✅	Y / Y	⭐️ 5 (157)
La conchiglia apartment , italian riviera, rapallo	€12,339	€90	35%	2	1	1	€60	❌	❌	✅	Y / Y	⭐️ 5 (54)
Alloggio Rumore di Onde	€12,702	€105	33%	2	1	6	€0	❌	❌	✅	Y / Y	⭐️ 0 (1)
[Portofino] Relaxing Terrace and Private Garden	€20,607	€80	63%	2	1	2	€79	❌	❌	✅	Y / Y	⭐️ 4.5 (50)
Casa Argentina - Citra 010046-LT-0161	€22,974	€73	84%	2	1	2	€30	❌	❌	✅	Y / Y	⭐️ 5 (23)
Casa "A...Mare" Comodità a Rapallo/010046-LT-0989	€16,733	€109	42%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (62)
Land & Sea boutique house, 10 minutes from the sea	€45,213	€183	64%	2	1	1	€94	❌	❌	❌	Y / Y	⭐️ 5 (3)
ILA1371 Ines House	€14,353	€120	26%	2	1	2	€89	❌	❌	❌	Y / Y	⭐️ 0 (0)
WL Rapallo - piccola mansarda a 700 m dal mare	€12,442	€49	58%	2	1	1	€50	❌	❌	✅	Y / Y	⭐️ 4.5 (44)
Wonderful Italy \| Una Terrazza su Rapallo	€17,149	€89	48%	2	1	1	€75	❌	❌	✅	Y / Y	⭐️ 3.4 (6)
The Sun apartment, 90 mq 2b/1b central	€25,382	€105	64%	2	1	2	€80	❌	❌	✅	Y / Y	⭐️ 4.7 (5)
isola appartamento in centro	€28,054	€244	31%	2	1	1	€79	❌	❌	✅	Y / Y	⭐️ 5 (15)
CASA DI TINA 010046-LT-1174	€28,400	€80	96%	2	1	2	€50	❌	❌	✅	Y / Y	⭐️ 5 (53)
2 bedroom cozy apartment in Rapallo	€42,762	€137	85%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
Tigullio suite	€20,761	€109	44%	2	2	1	€75	❌	❌	❌	Y / Y	⭐️ 4 (9)
Augusta's home -Covre Case Vacanze-	€25,567	€76	89%	2	1	1	€75	❌	❌	✅	Y / Y	⭐️ 4.5 (13)
Appartamento trilocale Rapallo	€19,970	€84	65%	2	1	4	€0	❌	❌	❌	Y / Y	⭐️ 5 (27)
Al di là del Mare - Condominio San Paolo	€18,712	€162	28%	2	1	2	€75	❌	❌	✅	Y / Y	⭐️ 5 (3)
Apto Quarelli	€30,168	€145	56%	2	1.5	31	€94	❌	❌	✅	Y / Y	⭐️ 5 (5)
La Casa di Riki by PortofinoVacanze	€35,588	€129	73%	2	1	5	€57	❌	❌	✅	Y / Y	⭐️ 4 (7)
Appartamento-CASA IDA-Affitti Brevi Italia	€18,632	€101	46%	2	1	1	€75	❌	❌	❌	Y / Y	⭐️ 0 (1)
Casa Bianca 70 mq 2b/1b seaview & parking	€33,459	€121	74%	2	1	2	€85	❌	❌	✅	Y / Y	⭐️ 4.8 (4)
Appartamento Libertà, Liguria	€19,326	€147	36%	2	1	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (33)
VILLINO ADELAIDE....wifi, park, panorama, relax.	€20,491	€119	42%	2	2	2	€69	❌	❌	✅	Y / Y	⭐️ 5 (73)
CasaViva - Lovely Trilo with patio in Rapallo	€13,892	€96	38%	2	1	1	€70	❌	❌	✅	Y / Y	⭐️ 3.8 (5)
Caraluna Vacanze - Rapallo	€23,237	€102	62%	2	1	2	€0	❌	❌	❌	N / Y	⭐️ 0 (2)
Penthouse appartment	€7,526	€66	29%	2	2	2	€79	❌	❌	✅	Y / Y	⭐️ 4.7 (69)
Un attico rosa sul Golfo Wi-Fi - 010046-LT-0185	€22,221	€161	37%	2	1	2	€60	❌	❌	❌	Y / Y	⭐️ 5 (30)
ATTIC HOUSE - IL TUO ATTICO A RAPALLO	€33,094	€128	70%	2	1	1	€30	❌	❌	✅	Y / Y	⭐️ 4.5 (7)
Rapallo Apartment Attico	€19,847	€162	32%	2	1	2	€69	❌	❌	✅	Y / Y	⭐️ 5 (7)

Corso Goffredo Mameli Rapallo, Liguria, 16035

2 bed • 1 bath • 4 guests

€29,576

Annual Revenue

BNBCalc predicts this property will get $105 per night with 55% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€21,360

Avg annual revenue

55%

Avg occupancy rate

€105

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€20k

€30k

€45k

€5,915

Profit

Revenue

€29,576

Cleaning

€3,606

Cohost commission

€5,915

Owner payout

€21,295

€0

Cash Investment

Renos & Furnishing

€0

Total

€0